US92346X2062 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.10M | 3.41M | 9.42M | 7.94M | 250.00K | |||
Receivables | 4.30M | 5.63M | 300.00K | 30.00K | 80.00K | |||
Inventories | 38.00K | 80.00K | 50.00K | 50.00K | 30.00K | |||
Other Current Assets | 317.00K | 330.00K | 240.00K | 180.00K | 80.00K | |||
Total Current Assets | 7.69M | 9.46M | 10.01M | 8.20M | 450.00K | |||
Non-Current Assets | ||||||||
PPE Net | 708.00K | 760.00K | 200.00K | 200.00K | 180.00K | |||
Investments And Advances | N/A | 0.00 | 10.96M | N/A | N/A | |||
Goodwill | 5.38M | 3.99M | N/A | N/A | N/A | |||
Intangibles | 6.93M | 6.41M | 510.00K | 370.00K | 320.00K | |||
Other Non-Current Assets | N/A | 130.00K | N/A | N/A | N/A | |||
Total Non-Current Assets | 13.02M | 11.29M | 11.68M | 570.00K | 490.00K | |||
TOTAL ASSETS | 20.70M | 20.75M | 21.69M | 8.77M | 940.00K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | |||
Current Portion Of LT Debt. | 500.00K | 500.00K | N/A | N/A | N/A | |||
Accrued Expenses | 1.16M | 1.02M | N/A | 0.00 | 120.00K | |||
Accounts Payable | 3.31M | 3.91M | 450.00K | 380.00K | 420.00K | |||
Other Current Liabilities | 173.00K | N/A | N/A | 0.00 | 170.00K | |||
Total Current Liabilities | 5.14M | 5.43M | 450.00K | 380.00K | 1.01M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.98M | 1.38M | 0.00 | 70.00K | 0.00 | |||
Other Non-Current Liabilities | 1.06M | 360.00K | 70.00K | N/A | N/A | |||
Total Non-Current Liabilities | 3.03M | 1.74M | 70.00K | 80.00K | 0.00 | |||
TOTAL LIABILITIES | 8.17M | 7.17M | 520.00K | 460.00K | 1.01M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -81.85M | -78.46M | -64.06M | -67.67M | -61.77M | |||
Additional Paid In Capital | 95.03M | 92.99M | 86.06M | 76.10M | 61.71M | |||
Common Shares | 10.00K | 10.00K | 10.00K | 10.00K | 110.00K | |||
Treasury Stock | -659.00K | -950.00K | -840.00K | -110.00K | -110.00K | |||
Other Shareholders' Equity | -2.00K | 0.00 | N/A | N/A | N/A | |||
Shares Outstanding | 10.12M | 8.95M | 7.20M | 5.60M | 2.23M | |||
Tangible Book Value per Share | 0.02 | 0.36 | 2.87 | 1.42 | -0.17 | |||
Total Shareholders' Equity | 12.53M | 13.59M | 21.17M | 8.32M | -70.00K | |||
TOTAL LIABILITIES AND EQUITY | 20.70M | 20.75M | 21.69M | 8.77M | 940.00K | |||
Statistics | ||||||||
Debt/Equity | 0.16 | 0.10 | N/A | 0.01 | N/A | |||
Current Ratio | 1.50 | 1.74 | 22.24 | 21.58 | 0.45 | |||
Return On Assets (ROA) | -16.37% | -69.40% | 16.64% | -67.27% | -267.02% | |||
Return On Equity (ROE) | -27.05% | -105.96% | 17.05% | -70.91% | N/A |
All data in USD