EPA:VRLA - FR0013447729 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 183.40M | 238.60M | 475.30M | 355.60M | 249.30M | |||
Depreciation Amortization | 362.20M | 356.60M | 326.70M | 295.90M | 281.10M | |||
Income Taxes - Deferred | -54.10M | -26.00M | 200.00K | 800.00K | -46.80M | |||
Change In Working Capital | -120.00M | -194.40M | -230.50M | -147.80M | -1.10M | |||
Interest Paid | 59.50M | 68.90M | 51.20M | 28.10M | 31.40M | |||
Taxes Paid | 126.90M | 148.10M | 131.40M | 105.90M | 91.40M | |||
Other non cash items | 216.70M | 212.80M | 286.20M | 194.70M | 159.00M | |||
OPERATING CASH FLOW | 588.20M | 587.60M | 857.90M | 699.20M | 641.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -307.20M | -399.20M | -419.50M | -367.00M | -270.50M | |||
Other Investing Activity | -137.50M | -141.20M | -40.10M | -173.00M | -1.00M | |||
INVESTING CASH FLOW | -444.70M | -540.40M | -459.60M | -540.00M | -271.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 58.70M | 270.10M | 39.20M | -167.20M | 1.00M | |||
Stock Issued/Repurchased | 600.00K | 17.10M | -23.10M | 4.60M | -205.40M | |||
Dividend Paid | -203.40M | -251.90M | -163.80M | -122.70M | -114.20M | |||
Other Financing Activity | -61.80M | -72.00M | -54.30M | -30.80M | -32.90M | |||
FINANCING CASH FLOW | -205.90M | -36.70M | -202.00M | -316.10M | -351.50M | |||
Exchange Rate Effect | -19.00M | -15.10M | -52.60M | -6.90M | 0.00 | |||
CHANGE IN CASH | -81.40M | -4.60M | 143.70M | -163.80M | 18.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 588.20M | 587.60M | 857.90M | 699.20M | 641.50M | |||
Capital Expenditure | -307.20M | -399.20M | -419.50M | -367.00M | -270.50M | |||
FREE CASH FLOW | 281.00M | 188.40M | 438.40M | 332.20M | 371.00M |
All data in EUR