| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 356.40M | 349.70M | 271.80M | 395.50M | 433.10M | |
| Cash Equivalents | | | 113.60M | 124.90M | 59.00M | 99.10M | 43.10M | |
| Receivables | | | 280.00M | 243.50M | 407.90M | 435.10M | 163.70M | |
| Inventories | | | 727.00M | 711.50M | 536.80M | 404.30M | 386.90M | |
| Other Current Assets | | | 40.20M | 33.00M | 241.50M | 7.50M | N/A | |
| Total Current Assets | | | 1.52B | 1.46B | 1.52B | 1.34B | 1.03B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.96B | 1.80B | 1.61B | 1.35B | 1.29B | |
| Investments And Advances | | | 6.40M | 6.70M | 5.90M | 5.10M | 2.00M | |
| Goodwill | | | 733.50M | 687.80M | 664.00M | 530.20M | 529.70M | |
| Intangibles | | | 390.90M | 416.20M | 482.40M | 372.20M | 430.90M | |
| Other Non-Current Assets | | | 70.40M | 91.40M | 213.80M | 216.80M | 57.90M | |
| Total Non-Current Assets | | | 3.16B | 3.00B | 2.98B | 2.48B | 2.31B | |
| |
| TOTAL ASSETS | | | 4.68B | 4.46B | 4.49B | 3.82B | 3.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 330.90M | 193.20M | 159.20M | 161.20M | 158.50M | |
| Current Portion Of LT Debt. | | | 59.60M | 47.30M | 42.10M | 35.90M | 26.90M | |
| Accrued Expenses | | | 111.20M | 176.30M | 171.40M | 90.90M | 103.10M | |
| Accounts Payable | | | 590.60M | 627.10M | 740.60M | 521.40M | 367.50M | |
| Other Current Liabilities | | | 347.20M | 571.10M | 362.40M | 236.20M | 228.80M | |
| Total Current Liabilities | | | 1.44B | 1.61B | 1.48B | 1.05B | 884.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.86B | 1.60B | 1.56B | 1.57B | 1.56B | |
| Deferred Taxes/Income | | | 162.60M | 141.90M | 276.20M | 263.80M | 146.00M | |
| Other Non-Current Liabilities | | | 141.70M | 146.60M | 113.10M | 139.70M | 164.70M | |
| Total Non-Current Liabilities | | | 2.24B | 1.94B | 2.01B | 2.02B | 1.91B | |
| |
| TOTAL LIABILITIES | | | 3.68B | 3.55B | 3.49B | 3.07B | 2.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 878.60M | 887.00M | 426.50M | 168.50M | 106.00M | |
| Additional Paid In Capital | | | 88.40M | 132.70M | 133.90M | 138.50M | 168.20M | |
| Minority Interest | | | 70.20M | 50.60M | 64.00M | 53.30M | 39.50M | |
| Common Shares | | | 408.30M | 413.30M | 413.30M | 413.30M | 416.70M | |
| Treasury Stock | | | -93.40M | -166.50M | -151.80M | -165.10M | N/A | |
| Other Shareholders' Equity | | | -285.10M | -358.60M | 181.50M | 191.20M | -152.60M | |
| Shares Outstanding | | | 117.74M | 115.42M | 117.26M | 116.77M | 123.27M | |
| Tangible Book Value per Share | | | -1.08 | -1.70 | -1.22 | -1.34 | -3.43 | |
| Total Shareholders' Equity | | | 996.80M | 907.90M | 1.00B | 746.40M | 538.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.68B | 4.46B | 4.49B | 3.82B | 3.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.20 | 1.97 | 1.71 | 2.32 | 3.20 | |
| Current Ratio | | | 1.05 | 0.91 | 1.03 | 1.28 | 1.16 | |
| Return On Assets (ROA) | | | 5.04% | 10.54% | 7.61% | 6.36% | 6.06% | |
| Return On Equity (ROE) | | | 23.65% | 51.77% | 34.08% | 32.50% | 37.54% | |
| Return On Invested Capital (ROIC) | | | 11.54% | 20.46% | 14.60% | 11.59% | 11.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.92% | 21.34% | 14.88% | 12.00% | 11.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.68% | 34.35% | 23.54% | 17.60% | 18.64% | |