ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.77M | 15.86M | 8.52M | 15.25M | 17.47M | |
Cash Equivalents | | | N/A | N/A | N/A | 15.25M | 17.47M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 70.00K | |
Receivables | | | 75.88M | 92.04M | 100.56M | 69.45M | 93.65M | |
Inventories | | | 658.16M | 654.88M | 639.80M | 640.12M | 672.46M | |
Other Current Assets | | | 11.89M | 5.86M | 5.29M | 5.96M | 6.25M | |
Total Current Assets | | | 761.70M | 768.64M | 754.18M | 730.77M | 789.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 435.78M | 436.43M | 414.45M | 376.86M | 379.88M | |
Investments And Advances | | | 21.00M | 9.01M | 1.39M | 8.44M | 3.36M | |
Goodwill | | | 24.48M | 24.48M | 24.48M | 24.48M | 24.48M | |
Intangibles | | | 97.78M | 97.95M | 98.79M | 99.60M | 100.36M | |
Other Non-Current Assets | | | 229.00K | 299.00K | 8.13M | 839.00K | 412.00K | |
Total Non-Current Assets | | | 579.27M | 568.16M | 547.23M | 510.21M | 508.48M | |
|
TOTAL ASSETS | | | 1.34B | 1.34B | 1.30B | 1.24B | 1.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 118.72M | 49.47M | 0.00 | 43.13M | 27.64M | |
Current Portion Of LT Debt. | | | 118.33M | 91.19M | 98.81M | 316.17M | 46.61M | |
Accrued Expenses | | | 7.43M | 7.83M | 7.70M | 7.87M | 9.30M | |
Accounts Payable | | | 100.96M | 120.11M | 122.18M | 87.39M | 107.11M | |
Other Current Liabilities | | | 31.97M | 35.56M | 27.50M | 30.91M | 39.63M | |
Total Current Liabilities | | | 377.40M | 304.17M | 256.18M | 485.47M | 230.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 482.43M | 533.14M | 558.22M | 305.82M | 623.76M | |
Deferred Taxes/Income | | | 66.07M | 71.12M | 68.43M | 57.52M | 57.63M | |
Other Non-Current Liabilities | | | 8.39M | 8.67M | 8.94M | 11.81M | 14.16M | |
Total Non-Current Liabilities | | | 561.96M | 618.31M | 640.76M | 379.45M | 699.88M | |
|
TOTAL LIABILITIES | | | 939.37M | 922.47M | 896.94M | 864.92M | 930.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 121.47M | 127.72M | 270.42M | 128.41M | 121.66M | |
Additional Paid In Capital | | | 45.01M | 45.01M | 45.01M | 45.01M | 45.01M | |
Minority Interest | | | 5.08M | 5.38M | 5.17M | 4.30M | 4.33M | |
Common Shares | | | 134.06M | 134.06M | 134.06M | 134.06M | 134.06M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 196.89M | 193.67M | |
Shares Outstanding | | | 8.88M | 8.88M | 8.88M | 8.88M | 8.88M | |
Tangible Book Value per Share | | | 31.44 | 32.87 | 31.67 | 28.38 | 27.41 | |
Total Shareholders' Equity | | | 401.60M | 414.34M | 404.48M | 376.06M | 368.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.34B | 1.34B | 1.30B | 1.24B | 1.30B | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 1.41 | 1.38 | 0.93 | 1.77 | |
Current Ratio | | | 2.02 | 2.53 | 2.94 | 1.51 | 3.43 | |
Return On Assets (ROA) | | | 0.07% | 0.46% | 0.78% | 0.60% | 0.02% | |
Return On Equity (ROE) | | | 0.23% | 1.48% | 2.51% | 1.99% | 0.06% | |
Return On Invested Capital (ROIC) | | | 2.04% | 2.30% | 2.10% | 2.28% | 1.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.04% | 2.30% | 2.10% | 2.32% | 1.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.30% | 2.59% | 2.38% | 2.76% | 1.31% | |