ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.28M | 30.37M | 77.30M | 46.60M | 88.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 14.91M | 15.38M | 17.57M | 23.40M | 30.10M | |
Inventories | | | 99.15M | 110.01M | 118.28M | 142.30M | 144.90M | |
Other Current Assets | | | 10.20M | 9.12M | 12.80M | 14.30M | 15.90M | |
Total Current Assets | | | 135.55M | 164.87M | 225.96M | 226.60M | 279.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 122.43M | 132.75M | 120.74M | 136.60M | 139.80M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 44.30M | |
Intangibles | | | N/A | 0.00 | 7.57M | 15.90M | 44.20M | |
Other Non-Current Assets | | | 9.96M | 9.06M | 26.51M | 25.40M | 9.90M | |
Total Non-Current Assets | | | 132.39M | 141.82M | 154.83M | 177.90M | 238.20M | |
|
TOTAL ASSETS | | | 267.94M | 306.69M | 380.79M | 404.50M | 517.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 34.52M | 35.81M | 40.87M | 43.50M | 47.60M | |
Accounts Payable | | | 23.22M | 19.78M | 14.15M | 20.40M | 30.50M | |
Other Current Liabilities | | | 1.76M | 2.40M | 3.24M | 3.80M | 0.00 | |
Total Current Liabilities | | | 59.50M | 57.99M | 58.26M | 67.70M | 78.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 62.40M | 69.74M | 62.60M | 74.80M | 81.10M | |
Total Non-Current Liabilities | | | 62.40M | 69.74M | 62.60M | 85.40M | 112.00M | |
|
TOTAL LIABILITIES | | | 121.91M | 127.73M | 120.86M | 153.10M | 190.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 186.82M | 220.28M | 282.47M | 274.60M | 334.40M | |
Additional Paid In Capital | | | 116.10M | 115.52M | 112.59M | 109.70M | 107.90M | |
Minority Interest | | | N/A | N/A | 0.00 | 10.70M | 31.00M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -156.82M | -156.82M | -135.06M | -132.90M | -114.80M | |
Other Shareholders' Equity | | | -63.00K | -19.00K | -72.00K | -100.00K | 0.00 | |
Shares Outstanding | | | 27.92M | 27.70M | 30.81M | 30.80M | 33.20M | |
Tangible Book Value per Share | | | 5.23 | 6.46 | 8.19 | 7.65 | 7.20 | |
Total Shareholders' Equity | | | 146.03M | 178.96M | 259.93M | 251.40M | 327.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 267.94M | 306.69M | 380.79M | 404.50M | 517.50M | |
|
Statistics | |
---|
Current Ratio | | | 2.28 | 2.84 | 3.88 | 3.35 | 3.58 | |
Return On Assets (ROA) | | | -32.67% | -20.28% | 2.06% | -14.76% | 3.44% | |
Return On Equity (ROE) | | | -59.94% | -34.75% | 3.02% | -23.75% | 5.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 4.63% | N/A | 5.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 6.09% | N/A | 6.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 6.28% | N/A | 9.06% | |