| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 51.90M | 34.40M | 37.50M | 26.70M | 58.20M | |
| Cash Equivalents | | | 47.60M | 59.80M | 159.50M | 7.10M | 15.20M | |
| Marketable Securities | | | N/A | N/A | N/A | 7.10M | 8.00M | |
| Receivables | | | 338.70M | 361.00M | 380.10M | 326.20M | 264.00M | |
| Other Current Assets | | | 83.70M | 79.30M | 67.90M | 160.60M | 222.30M | |
| Total Current Assets | | | 521.90M | 534.50M | 645.00M | 520.60M | 567.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.87B | 3.80B | 3.74B | 4.20B | 4.48B | |
| Investments And Advances | | | 2.14B | 2.04B | 1.88B | 1.97B | 1.70B | |
| Goodwill | | | 6.10M | 6.60M | 6.30M | 6.50M | 6.20M | |
| Intangibles | | | 101.20M | 96.10M | 95.80M | 103.20M | 104.80M | |
| Other Non-Current Assets | | | 71.40M | 68.60M | 68.30M | 31.90M | 58.00M | |
| Total Non-Current Assets | | | 6.40B | 6.27B | 6.01B | 6.48B | 6.52B | |
| |
| TOTAL ASSETS | | | 6.92B | 6.80B | 6.65B | 7.00B | 7.09B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 91.20M | 112.30M | 0.00 | 277.90M | 464.60M | |
| Current Portion Of LT Debt. | | | 95.40M | 312.50M | 237.30M | 455.20M | 35.50M | |
| Accrued Expenses | | | 150.10M | 180.50M | 144.80M | 124.10M | 118.00M | |
| Accounts Payable | | | 92.20M | 124.40M | 66.20M | 77.10M | 70.10M | |
| Other Current Liabilities | | | 148.20M | 146.00M | 220.50M | 228.50M | 272.20M | |
| Total Current Liabilities | | | 577.10M | 875.70M | 668.80M | 1.16B | 960.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.61B | 2.34B | 2.25B | 2.35B | 2.50B | |
| Deferred Taxes/Income | | | 249.90M | 267.70M | 252.70M | 251.50M | 217.40M | |
| Other Non-Current Liabilities | | | 99.50M | 73.30M | 110.30M | 87.00M | 64.90M | |
| Total Non-Current Liabilities | | | 3.08B | 2.83B | 2.76B | 2.85B | 2.94B | |
| |
| TOTAL LIABILITIES | | | 3.66B | 3.71B | 3.43B | 4.01B | 3.90B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.48B | 3.16B | 3.07B | 2.77B | 3.10B | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 194.40M | 194.40M | 194.40M | |
| Minority Interest | | | 119.30M | 147.20M | 153.20M | 161.60M | 156.90M | |
| Common Shares | | | 57.60M | 58.90M | 62.90M | 62.90M | 62.90M | |
| Treasury Stock | | | -23.00M | -25.30M | -20.50M | -12.90M | -15.70M | |
| Other Shareholders' Equity | | | -255.90M | -104.80M | -140.90M | -82.40M | -206.80M | |
| Shares Outstanding | | | 114.61M | 117.11M | 125.15M | 125.42M | 125.35M | |
| Tangible Book Value per Share | | | 27.56 | 25.57 | 24.94 | 22.92 | 24.55 | |
| Total Shareholders' Equity | | | 3.27B | 3.10B | 3.22B | 2.98B | 3.19B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.92B | 6.80B | 6.65B | 7.00B | 7.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.79 | 0.70 | 0.88 | 0.93 | |
| Current Ratio | | | 0.90 | 0.61 | 0.96 | 0.45 | 0.59 | |
| Return On Assets (ROA) | | | 8.72% | 5.52% | 6.85% | -2.41% | 3.02% | |
| Return On Equity (ROE) | | | 18.49% | 12.13% | 14.14% | -5.64% | 6.72% | |
| Return On Invested Capital (ROIC) | | | 4.75% | 5.68% | 6.09% | 4.73% | 3.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.78% | 5.74% | 6.26% | 4.74% | 4.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.86% | 5.84% | 6.37% | 4.83% | 4.07% | |