USA - NASDAQ:VMD - CA92663R1055 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 14.29M | 11.41M | 10.24M | 6.22M | 9.13M | |||
Depreciation Amortization | 26.28M | 25.37M | 21.86M | 15.63M | 11.31M | |||
Income Taxes - Deferred | N/A | -3.84M | -1.44M | 1.75M | 3.88M | |||
Change In Working Capital | 4.47M | 355.00K | 7.78M | -10.14M | -13.56M | |||
Interest Paid | 647.00K | 950.00K | 851.00K | 230.00K | 350.00K | |||
Taxes Paid | 3.61M | 6.83M | 3.57M | -850.00K | 1.77M | |||
Other non cash items | 3.60M | 5.80M | 6.77M | 14.29M | 11.73M | |||
OPERATING CASH FLOW | 42.84M | 39.09M | 45.21M | 27.75M | 22.49M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -46.44M | -37.77M | -26.09M | -22.90M | -19.74M | |||
Other Investing Activity | 22.02M | 7.07M | -26.02M | -1.08M | 0.00 | |||
INVESTING CASH FLOW | -24.42M | -30.70M | -52.11M | -23.98M | -19.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.61M | -3.41M | 2.12M | -5.84M | -4.00M | |||
Stock Issued/Repurchased | -1.33M | -52.00K | 709.00K | -9.43M | -1.32M | |||
Other Financing Activity | N/A | -228.00K | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -7.21M | -3.69M | 2.83M | -15.27M | -5.32M | |||
CHANGE IN CASH | 11.21M | 4.70M | -4.08M | -11.50M | -2.58M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 42.84M | 39.09M | 45.21M | 27.75M | 22.49M | |||
Capital Expenditure | -46.44M | -37.77M | -26.09M | -22.90M | -19.74M | |||
FREE CASH FLOW | -3.60M | 1.32M | 19.12M | 4.85M | 2.75M |
All data in USD