ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 6.96M | 7.18M | 5.90M | 12.00M | |
Cash Equivalents | | | 20.02M | 10.58M | 5.66M | 11.00M | 16.50M | |
Receivables | | | 26.55M | 24.91M | 18.45M | 15.40M | 14.70M | |
Inventories | | | 4.32M | 4.32M | 4.63M | 3.60M | 2.50M | |
Other Current Assets | | | 4.40M | 6.11M | 2.45M | 3.80M | 1.70M | |
Total Current Assets | | | 55.29M | 52.88M | 38.37M | 39.70M | 47.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 82.39M | 79.16M | 76.85M | 68.40M | 62.80M | |
Investments And Advances | | | 2.79M | 2.79M | 3.90M | 4.20M | 2.20M | |
Goodwill | | | 32.99M | 32.99M | 29.77M | N/A | N/A | |
Intangibles | | | 783.00K | 848.00K | 567.00K | N/A | N/A | |
Other Non-Current Assets | | | 10.36M | 8.40M | 5.45M | 4.70M | 5.60M | |
Total Non-Current Assets | | | 129.31M | 124.19M | 116.53M | 77.30M | 70.70M | |
|
TOTAL ASSETS | | | 184.60M | 177.07M | 154.90M | 117.00M | 118.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 835.00K | 459.00K | 1.33M | 500.00K | 1.90M | |
Accrued Expenses | | | 15.20M | 16.95M | 15.03M | 8.80M | 6.90M | |
Accounts Payable | | | 12.60M | 9.34M | 7.41M | 4.90M | 5.30M | |
Other Current Liabilities | | | 8.64M | 10.58M | 8.36M | 4.60M | 3.80M | |
Total Current Liabilities | | | 37.27M | 37.33M | 32.12M | 18.90M | 17.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.46M | 3.59M | 6.13M | 200.00K | 4.60M | |
Other Non-Current Liabilities | | | 2.24M | 2.85M | 2.74M | 900.00K | 800.00K | |
Total Non-Current Liabilities | | | 7.60M | 8.35M | 8.88M | 1.00M | 5.30M | |
|
TOTAL LIABILITIES | | | 44.87M | 45.68M | 41.00M | 19.90M | 23.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 93.84M | 89.69M | 79.50M | 69.80M | 73.30M | |
Additional Paid In Capital | | | 18.10M | 18.34M | 15.70M | 12.10M | 7.70M | |
Minority Interest | | | 1.89M | 1.91M | N/A | N/A | N/A | |
Common Shares | | | 27.79M | 23.36M | 18.70M | 15.10M | 14.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -300.00K | |
Shares Outstanding | | | 39.60M | 39.13M | 38.51M | 38.00M | 39.60M | |
Tangible Book Value per Share | | | 2.68 | 2.49 | 2.17 | 2.56 | 2.39 | |
Total Shareholders' Equity | | | 139.73M | 131.39M | 113.89M | 97.10M | 94.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 184.60M | 177.07M | 154.90M | 117.00M | 118.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.05 | 0.00 | 0.05 | |
Current Ratio | | | 1.48 | 1.42 | 1.19 | 2.10 | 2.66 | |
Return On Assets (ROA) | | | 7.57% | 6.36% | 6.61% | 5.30% | 7.71% | |
Return On Equity (ROE) | | | 10.00% | 8.57% | 8.99% | 6.39% | 9.60% | |
Return On Invested Capital (ROIC) | | | 7.91% | 8.11% | 8.64% | 6.21% | 8.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.15% | 8.78% | 9.06% | 7.00% | 10.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.45% | 11.89% | 12.23% | 7.00% | 10.16% | |