| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.96M | 7.18M | 5.90M | 12.00M | |
| Cash Equivalents | | | 11.12M | 10.58M | 5.66M | 11.00M | 16.50M | |
| Receivables | | | 29.33M | 24.91M | 18.45M | 15.40M | 14.70M | |
| Inventories | | | 5.27M | 4.32M | 4.63M | 3.60M | 2.50M | |
| Other Current Assets | | | 4.26M | 6.11M | 2.45M | 3.80M | 1.70M | |
| Total Current Assets | | | 49.98M | 52.88M | 38.37M | 39.70M | 47.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 84.10M | 79.16M | 76.85M | 68.40M | 62.80M | |
| Investments And Advances | | | 2.79M | 2.79M | 3.90M | 4.20M | 2.20M | |
| Goodwill | | | 58.46M | 32.99M | 29.77M | N/A | N/A | |
| Intangibles | | | 1.35M | 848.00K | 567.00K | N/A | N/A | |
| Other Non-Current Assets | | | 5.67M | 8.40M | 5.45M | 4.70M | 5.60M | |
| Total Non-Current Assets | | | 152.38M | 124.19M | 116.53M | 77.30M | 70.70M | |
| |
| TOTAL ASSETS | | | 202.36M | 177.07M | 154.90M | 117.00M | 118.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.55M | 459.00K | 1.33M | 500.00K | 1.90M | |
| Accrued Expenses | | | 20.41M | 16.95M | 15.03M | 8.80M | 6.90M | |
| Accounts Payable | | | 14.42M | 9.34M | 7.41M | 4.90M | 5.30M | |
| Other Current Liabilities | | | 7.81M | 10.58M | 8.36M | 4.60M | 3.80M | |
| Total Current Liabilities | | | 44.19M | 37.33M | 32.12M | 18.90M | 17.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.59M | 3.59M | 6.13M | 200.00K | 4.60M | |
| Other Non-Current Liabilities | | | 3.09M | 2.85M | 2.74M | 900.00K | 800.00K | |
| Total Non-Current Liabilities | | | 24.56M | 8.35M | 8.88M | 1.00M | 5.30M | |
| |
| TOTAL LIABILITIES | | | 68.75M | 45.68M | 41.00M | 19.90M | 23.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 97.25M | 89.69M | 79.50M | 69.80M | 73.30M | |
| Additional Paid In Capital | | | 19.45M | 18.34M | 15.70M | 12.10M | 7.70M | |
| Minority Interest | | | 1.89M | 1.91M | N/A | N/A | N/A | |
| Common Shares | | | 16.90M | 23.36M | 18.70M | 15.10M | 14.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -300.00K | |
| Shares Outstanding | | | 38.02M | 39.13M | 38.51M | 38.00M | 39.60M | |
| Tangible Book Value per Share | | | 1.94 | 2.49 | 2.17 | 2.56 | 2.39 | |
| Total Shareholders' Equity | | | 133.61M | 131.39M | 113.89M | 97.10M | 94.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 202.36M | 177.07M | 154.90M | 117.00M | 118.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.03 | 0.05 | 0.00 | 0.05 | |
| Current Ratio | | | 1.13 | 1.42 | 1.19 | 2.10 | 2.66 | |
| Return On Assets (ROA) | | | 6.73% | 6.36% | 6.61% | 5.30% | 7.71% | |
| Return On Equity (ROE) | | | 10.19% | 8.57% | 8.99% | 6.39% | 9.60% | |
| Return On Invested Capital (ROIC) | | | 7.80% | 8.11% | 8.64% | 6.21% | 8.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.38% | 8.78% | 9.06% | 7.00% | 10.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.13% | 11.89% | 12.23% | 7.00% | 10.16% | |