NASDAQ:VMD - Nasdaq - CA92663R1055 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 6.96M | 7.18M | 5.90M | 12.00M | |||
Cash Equivalents | 10.16M | 10.58M | 5.66M | 11.00M | 16.50M | |||
Receivables | 26.79M | 24.91M | 18.45M | 15.40M | 14.70M | |||
Inventories | 4.51M | 4.32M | 4.63M | 3.60M | 2.50M | |||
Other Current Assets | 7.66M | 6.11M | 2.45M | 3.80M | 1.70M | |||
Total Current Assets | 49.12M | 52.88M | 38.37M | 39.70M | 47.30M | |||
Non-Current Assets | ||||||||
PPE Net | 83.96M | 79.16M | 76.85M | 68.40M | 62.80M | |||
Investments And Advances | 2.79M | 2.79M | 3.90M | 4.20M | 2.20M | |||
Goodwill | 32.99M | 32.99M | 29.77M | N/A | N/A | |||
Intangibles | 816.00K | 848.00K | 567.00K | N/A | N/A | |||
Other Non-Current Assets | 8.40M | 8.40M | 5.45M | 4.70M | 5.60M | |||
Total Non-Current Assets | 128.96M | 124.19M | 116.53M | 77.30M | 70.70M | |||
TOTAL ASSETS | 178.08M | 177.07M | 154.90M | 117.00M | 118.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 422.00K | 459.00K | 1.33M | 500.00K | 1.90M | |||
Accrued Expenses | 13.76M | 16.95M | 15.03M | 8.80M | 6.90M | |||
Accounts Payable | 12.64M | 9.34M | 7.41M | 4.90M | 5.30M | |||
Other Current Liabilities | 8.67M | 10.58M | 8.36M | 4.60M | 3.80M | |||
Total Current Liabilities | 35.49M | 37.33M | 32.12M | 18.90M | 17.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.53M | 3.59M | 6.13M | 200.00K | 4.60M | |||
Other Non-Current Liabilities | 2.31M | 2.85M | 2.74M | 900.00K | 800.00K | |||
Total Non-Current Liabilities | 7.84M | 8.35M | 8.88M | 1.00M | 5.30M | |||
TOTAL LIABILITIES | 43.32M | 45.68M | 41.00M | 19.90M | 23.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 90.73M | 89.69M | 79.50M | 69.80M | 73.30M | |||
Additional Paid In Capital | 15.87M | 18.34M | 15.70M | 12.10M | 7.70M | |||
Minority Interest | 1.99M | 1.91M | N/A | N/A | N/A | |||
Common Shares | 28.15M | 23.36M | 18.70M | 15.10M | 14.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | 0.00 | -300.00K | |||
Shares Outstanding | 39.52M | 39.13M | 38.51M | 38.00M | 39.60M | |||
Tangible Book Value per Share | 2.55 | 2.49 | 2.17 | 2.56 | 2.39 | |||
Total Shareholders' Equity | 134.76M | 131.39M | 113.89M | 97.10M | 94.80M | |||
TOTAL LIABILITIES AND EQUITY | 178.08M | 177.07M | 154.90M | 117.00M | 118.00M | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.03 | 0.05 | 0.00 | 0.05 | |||
Current Ratio | 1.38 | 1.42 | 1.19 | 2.10 | 2.66 | |||
Return On Assets (ROA) | 6.90% | 6.36% | 6.61% | 5.30% | 7.71% | |||
Return On Equity (ROE) | 9.12% | 8.57% | 8.99% | 6.39% | 9.60% | |||
Return On Invested Capital (ROIC) | 7.48% | 8.11% | 8.64% | 6.21% | 8.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.05% | 8.78% | 9.06% | 7.00% | 10.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.81% | 11.89% | 12.23% | 7.00% | 10.16% |
All data in USD , ROIC based on taxRate of 0.29