Canada • TSX Venture Exchange • TSX-V:VLI • CA92837C1095
| MRQ (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 61.70K | 30.60K | 78.10K | 90.70K | 537.80K | |||
| Cash Equivalents | N/A | N/A | N/A | 0.00 | 206.80K | |||
| Marketable Securities | 535.30K | 913.70K | 418.20K | 78.30K | 780.70K | |||
| Receivables | 29.20K | 30.30K | 137.20K | 187.30K | 94.90K | |||
| Other Current Assets | 104.50K | 75.90K | 31.20K | 46.40K | 35.40K | |||
| Total Current Assets | 730.70K | 1.05M | 664.60K | 402.80K | 1.66M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.73M | 13.72M | 16.57M | 19.84M | 18.58M | |||
| Other Non-Current Assets | 0.00 | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 13.73M | 13.72M | 16.57M | 19.84M | 18.58M | |||
| TOTAL ASSETS | 14.46M | 14.77M | 17.23M | 20.24M | 20.23M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 16.90K | 16.60K | 27.50K | 71.70K | 31.30K | |||
| Accrued Expenses | 471.80K | 412.80K | N/A | N/A | N/A | |||
| Accounts Payable | 620.90K | 523.70K | 592.80K | 438.40K | 358.40K | |||
| Other Current Liabilities | 502.80K | 357.40K | N/A | N/A | 0.00 | |||
| Total Current Liabilities | 1.61M | 1.31M | 620.30K | 510.10K | 389.70K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 4.30K | 20.90K | 12.00K | 54.30K | |||
| Total Non-Current Liabilities | 0.00 | 4.40K | 21.00K | 12.00K | 54.20K | |||
| TOTAL LIABILITIES | 1.61M | 1.31M | 641.30K | 522.10K | 443.90K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -49.97M | -49.37M | -45.88M | -43.33M | -41.25M | |||
| Additional Paid In Capital | 5.13M | 5.13M | 5.12M | 6.09M | 5.39M | |||
| Common Shares | 57.69M | 57.69M | 57.35M | 56.96M | 55.65M | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 279.02M | 279.02M | 262.35M | 255.75M | 233.65M | |||
| Tangible Book Value per Share | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | |||
| Total Shareholders' Equity | 12.85M | 13.45M | 16.59M | 19.72M | 19.79M | |||
| TOTAL LIABILITIES AND EQUITY | 14.46M | 14.77M | 17.23M | 20.24M | 20.23M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Ratio | 0.45 | 0.80 | 1.07 | 0.79 | 4.25 | |||
| Return On Assets (ROA) | -27.02% | -23.14% | -20.08% | -10.27% | -8.87% | |||
| Return On Equity (ROE) | -30.41% | -25.40% | -20.85% | -10.54% | -9.06% | |||
All data in CAD , ROIC based on taxRate of 0.28