EPA:VK - Euronext Paris - Matif - FR0013506730 - Common Stock - Currency: EUR
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 458.85M | 472.85M | 523.91M | -363.71M | 31.44M | |||
Depreciation Amortization | N/A | 248.81M | 58.58M | 644.74M | 144.10M | |||
Change In Working Capital | 133.36M | 80.36M | 124.24M | -436.28M | -344.73M | |||
Interest Paid | N/A | 97.04M | 137.16M | 119.19M | 99.37M | |||
Taxes Paid | 130.70M | 112.70M | 181.70M | 79.23M | 179.61M | |||
Other non cash items | -410.39M | -314.39M | -11.87M | 127.85M | 24.31M | |||
OPERATING CASH FLOW | 482.64M | 487.64M | 694.86M | -27.41M | -144.88M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -160.68M | -166.68M | -212.59M | -190.68M | -137.66M | |||
Other Investing Activity | 223.35M | 237.35M | 98.11M | 28.59M | 108.07M | |||
INVESTING CASH FLOW | 62.68M | 70.68M | -114.48M | -162.09M | -29.59M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -498.19M | -409.19M | -225.82M | 70.91M | -742.68M | |||
Stock Issued/Repurchased | N/A | N/A | 4.33M | 699.00K | 163.10M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 15.15M | 6.15M | -4.71M | 19.32M | -24.28M | |||
FINANCING CASH FLOW | -483.04M | -403.04M | -226.21M | 90.92M | -603.86M | |||
Exchange Rate Effect | N/A | -27.22M | -2.75M | 28.29M | 8.97M | |||
CHANGE IN CASH | 35.06M | 128.06M | 351.43M | -70.28M | -769.35M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 482.64M | 487.64M | 694.86M | -27.41M | -144.88M | |||
Capital Expenditure | -160.68M | -166.68M | -212.59M | -190.68M | -137.66M | |||
FREE CASH FLOW | 321.96M | 320.96M | 482.27M | -218.08M | -282.54M |
All data in EUR