VALLOUREC SA (VK.PA) Stock Balance Sheet
EPA:VK • FR0013506730
Current stock price
20.19 EUR
+0.57 (+2.88%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 314.52M | 181.53M | 299.82M | 293.73M | |||
| Cash Equivalents | 835.00M | 788.75M | 718.42M | 251.78M | 326.75M | |||
| Marketable Securities | 120.00M | 43.53M | 58.99M | 40.78M | 20.38M | |||
| Receivables | 479.00M | 640.58M | 723.09M | 754.88M | 558.25M | |||
| Inventories | 1.11B | 1.17B | 1.24B | 1.31B | 1.02B | |||
| Other Current Assets | 218.00M | 256.38M | 272.74M | 280.12M | 165.17M | |||
| Total Current Assets | 2.76B | 3.21B | 3.20B | 2.94B | 2.38B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.78B | 1.90B | 2.05B | 1.89B | 1.79B | |||
| Investments And Advances | 14.00M | 87.45M | 89.93M | 98.44M | 112.86M | |||
| Goodwill | 46.00M | 33.71M | 39.82M | 39.60M | 37.55M | |||
| Intangibles | 27.00M | 33.06M | 42.04M | 36.82M | 45.58M | |||
| Other Non-Current Assets | 264.00M | 259.98M | 294.75M | 352.71M | 382.16M | |||
| Total Non-Current Assets | 2.14B | 2.32B | 2.52B | 2.42B | 2.37B | |||
| TOTAL ASSETS | 4.90B | 5.53B | 5.71B | 5.36B | 4.75B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 77.00M | 1.73M | 4.82M | 3.41M | |||
| Current Portion Of LT Debt. | 121.00M | 90.17M | 137.16M | 329.07M | 203.66M | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 702.00M | 795.04M | 762.51M | 786.92M | 601.00M | |||
| Other Current Liabilities | 476.00M | 540.14M | 698.21M | 676.41M | 353.64M | |||
| Total Current Liabilities | 1.30B | 1.50B | 1.60B | 1.80B | 1.16B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 850.00M | 1.00B | 1.39B | 1.42B | 1.44B | |||
| Deferred Taxes/Income | 80.00M | 84.12M | 83.35M | 51.84M | 29.10M | |||
| Other Non-Current Liabilities | 336.00M | 340.38M | 418.73M | 405.41M | 312.10M | |||
| Total Non-Current Liabilities | 1.35B | 1.52B | 1.96B | 1.92B | 1.82B | |||
| TOTAL LIABILITIES | 2.65B | 3.02B | 3.56B | 3.71B | 2.99B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | -599.13M | -1.05B | -1.56B | -1.21B | |||
| Additional Paid In Capital | N/A | 3.96B | 3.96B | 3.95B | 3.95B | |||
| Minority Interest | 85.00M | 88.92M | 67.04M | 42.36M | 44.66M | |||
| Common Shares | N/A | 4.76M | 4.75M | 4.64M | 4.58M | |||
| Treasury Stock | N/A | 0.00 | 0.00 | -557.00K | -869.00K | |||
| Other Shareholders' Equity | 2.25B | -849.13M | -756.07M | -751.36M | -978.65M | |||
| Shares Outstanding | 238.39M | 233.92M | 229.77M | 229.08M | 228.74M | |||
| Tangible Book Value per Share | 9.13 | 10.45 | 9.03 | 6.84 | 7.34 | |||
| Total Shareholders' Equity | 2.25B | 2.51B | 2.16B | 1.64B | 1.76B | |||
| TOTAL LIABILITIES AND EQUITY | 4.90B | 5.53B | 5.71B | 5.36B | 4.75B | |||
| Statistics | ||||||||
| Debt/Equity | 0.38 | 0.43 | 0.64 | 0.87 | 0.82 | |||
| Current Ratio | 2.13 | 2.14 | 2.00 | 1.64 | 2.05 | |||
| Return On Assets (ROA) | 11.87% | 8.17% | 8.68% | -6.84% | 0.83% | |||
| Return On Equity (ROE) | 25.86% | 18.00% | 22.99% | -22.30% | 2.24% | |||
| Return On Invested Capital (ROIC) | 17.41% | 10.53% | 17.23% | 9.77% | 5.79% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.69% | 13.20% | 21.24% | 10.65% | 6.41% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.37% | 13.48% | 21.78% | 10.90% | 6.57% | |||
All data in EUR , ROIC based on taxRate of 0.29