NYSE:VIST - New York Stock Exchange, Inc. - US92837L1098 - ADR - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 584.21M | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 149.19M | 243.91M | 191.46M | 244.38M | 315.01M | |||
Marketable Securities | 6.29M | 10.33M | 7.83M | N/A | 3.80M | |||
Receivables | 239.12M | 270.43M | 187.34M | 90.41M | 46.10M | |||
Inventories | 16.04M | 6.47M | 7.55M | 12.90M | 13.96M | |||
Other Current Assets | 20.82M | 742.00K | 9.94M | N/A | N/A | |||
Total Current Assets | 1.02B | 1.05B | 425.90M | 347.69M | 375.07M | |||
Non-Current Assets | ||||||||
PPE Net | 3.16B | 2.92B | 1.99B | 1.63B | 1.25B | |||
Investments And Advances | 40.56M | 13.56M | 11.90M | 6.44M | 2.98M | |||
Goodwill | 22.58M | 22.58M | 22.58M | 28.29M | 28.42M | |||
Intangibles | 15.17M | 15.44M | 10.03M | 6.79M | 3.88M | |||
Other Non-Current Assets | 179.80M | 149.82M | 67.82M | 335.00K | 2.77M | |||
Total Non-Current Assets | 3.47B | 3.18B | 2.17B | 1.69B | 1.31B | |||
TOTAL ASSETS | 4.48B | 4.23B | 2.60B | 2.04B | 1.68B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 224.85M | 104.25M | 96.09M | 80.28M | 170.89M | |||
Accrued Expenses | 6.66M | 80.52M | 54.30M | 45.43M | 28.86M | |||
Accounts Payable | 385.36M | 993.26M | 427.31M | 221.01M | 138.48M | |||
Other Current Liabilities | 499.12M | 399.57M | 4.30M | 61.62M | 47.51M | |||
Total Current Liabilities | 1.12B | 1.06B | 359.39M | 408.34M | 385.74M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.55B | 1.44B | 590.43M | 498.25M | 467.16M | |||
Deferred Taxes/Income | 48.74M | 64.40M | 383.13M | 243.41M | 175.42M | |||
Other Non-Current Liabilities | 121.98M | 49.03M | 18.04M | 43.92M | 90.18M | |||
Total Non-Current Liabilities | 1.73B | 1.55B | 991.60M | 785.58M | 732.76M | |||
TOTAL LIABILITIES | 2.84B | 2.61B | 1.35B | 1.19B | 1.12B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.22B | 1.20B | 701.42M | 302.74M | -15.47M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | 31.60M | |||
Common Shares | 398.06M | 398.06M | 517.87M | 517.87M | 586.71M | |||
Other Shareholders' Equity | 21.07M | 21.09M | 27.72M | 23.45M | -5.98M | |||
Shares Outstanding | 102.63M | 99.64M | 92.44M | 92.44M | 92.68M | |||
Tangible Book Value per Share | 16.35 | 16.62 | 13.74 | 9.15 | 6.01 | |||
Total Shareholders' Equity | 1.64B | 1.62B | 1.25B | 844.06M | 565.26M | |||
TOTAL LIABILITIES AND EQUITY | 4.48B | 4.23B | 2.60B | 2.04B | 1.68B | |||
Statistics | ||||||||
Debt/Equity | 0.95 | 0.89 | 0.47 | 0.59 | 0.83 | |||
Current Ratio | 0.91 | 0.99 | 1.19 | 0.85 | 0.97 | |||
Return On Assets (ROA) | 10.74% | 11.28% | 15.28% | 13.23% | 3.01% | |||
Return On Equity (ROE) | 29.33% | 29.45% | 31.83% | 31.93% | 8.96% | |||
Return On Invested Capital (ROIC) | 14.56% | 15.03% | 22.51% | 24.94% | 11.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.27% | 16.34% | 24.71% | 29.34% | 15.41% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.45% | 16.55% | 25.11% | 30.10% | 15.94% |
All data in USD , ROIC based on taxRate of 0.23