Europe • Euronext Paris • EPA:VIL • FR0000050049
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 216.85M | 205.00M | 166.49M | 130.56M | 89.91M | |||
| Depreciation Amortization | 28.33M | 28.65M | 27.78M | 30.13M | 28.05M | |||
| Income Taxes - Deferred | N/A | N/A | 475.00K | 0.00 | -375.00K | |||
| Change In Working Capital | -68.49M | -57.03M | -20.63M | 2.79M | -53.27M | |||
| Interest Paid | 15.09M | 17.18M | 18.11M | 15.04M | 11.89M | |||
| Taxes Paid | 39.00M | 39.46M | 24.73M | 16.71M | 16.73M | |||
| Other non cash items | -35.87M | -44.15M | -42.75M | -24.00M | -14.75M | |||
| OPERATING CASH FLOW | 138.62M | 132.46M | 130.88M | 139.47M | 49.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15.10M | -12.76M | -9.01M | -9.17M | -9.54M | |||
| Other Investing Activity | -64.80M | -40.44M | 22.55M | 67.42M | -60.77M | |||
| INVESTING CASH FLOW | -80.19M | -53.20M | 13.54M | 58.25M | -70.31M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 176.95M | 49.81M | -43.09M | -137.00M | 134.68M | |||
| Stock Issued/Repurchased | 11.22M | 5.44M | -1.82M | -9.03M | -4.64M | |||
| Dividend Paid | -29.35M | -25.20M | -22.26M | -19.32M | -18.29M | |||
| Other Financing Activity | -70.49M | -59.45M | -30.56M | -26.88M | -10.12M | |||
| FINANCING CASH FLOW | 88.09M | -29.40M | -97.73M | -192.23M | 101.63M | |||
| Exchange Rate Effect | -10.68M | 7.78M | -11.00M | -4.17M | 12.17M | |||
| CHANGE IN CASH | 135.83M | 57.64M | 35.69M | 1.32M | 93.44M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 138.62M | 132.46M | 130.88M | 139.47M | 49.94M | |||
| Capital Expenditure | -15.10M | -12.76M | -9.01M | -9.17M | -9.54M | |||
| FREE CASH FLOW | 123.52M | 119.70M | 121.88M | 130.31M | 40.40M | |||
All data in EUR