ASSETS | |
---|
Current Assets | |
---|
Cash | | | 447.84M | 293.37M | 360.89M | 419.22M | 347.69M | |
Cash Equivalents | | | 104.40M | 200.62M | 98.84M | 39.43M | 23.21M | |
Marketable Securities | | | 104.73M | 30.89M | 26.25M | 105.00K | 3.00K | |
Receivables | | | 1.58B | 1.56B | 1.64B | 2.18B | 1.56B | |
Other Current Assets | | | 21.42M | 22.38M | 25.33M | 15.74M | 15.62M | |
Total Current Assets | | | 2.26B | 2.10B | 2.15B | 2.65B | 1.95B | |
|
Non-Current Assets | |
---|
PPE Net | | | 61.76M | 66.02M | 80.01M | 81.67M | 74.90M | |
Investments And Advances | | | 223.54M | 214.50M | 217.30M | 202.97M | 189.64M | |
Goodwill | | | 113.08M | 115.86M | 107.91M | 103.61M | 95.53M | |
Intangibles | | | 21.82M | 21.33M | 19.32M | 19.64M | 19.93M | |
Other Non-Current Assets | | | 67.61M | 59.22M | 57.61M | 63.24M | 56.07M | |
Total Non-Current Assets | | | 528.01M | 515.30M | 520.21M | 506.86M | 468.08M | |
|
TOTAL ASSETS | | | 2.79B | 2.62B | 2.67B | 3.16B | 2.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.08M | 470.00K | 10.02M | 2.14M | 18.93M | |
Current Portion Of LT Debt. | | | 186.29M | 50.60M | 35.23M | 140.46M | 45.11M | |
Accrued Expenses | | | 213.65M | 179.06M | 154.92M | 132.61M | 121.83M | |
Accounts Payable | | | 1.23B | 1.26B | 1.35B | 1.80B | 1.28B | |
Other Current Liabilities | | | 86.10M | 85.11M | 85.04M | 79.98M | 73.47M | |
Total Current Liabilities | | | 1.71B | 1.57B | 1.63B | 2.15B | 1.54B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 319.02M | 395.31M | 428.21M | 438.68M | 351.28M | |
Deferred Taxes/Income | | | 1.33M | 1.77M | 3.38M | 988.00K | 1.82M | |
Other Non-Current Liabilities | | | 31.15M | 28.89M | 22.56M | 28.28M | 31.25M | |
Total Non-Current Liabilities | | | 524.95M | 570.72M | 598.52M | 605.25M | 505.60M | |
|
TOTAL LIABILITIES | | | 2.24B | 2.15B | 2.23B | 2.76B | 2.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 616.55M | 554.96M | 496.41M | 435.94M | 413.40M | |
Additional Paid In Capital | | | 11.46M | 12.79M | 12.87M | 12.87M | 12.87M | |
Minority Interest | | | 173.46M | 144.75M | 144.37M | 137.30M | 121.25M | |
Common Shares | | | 13.48M | 13.81M | 13.91M | 13.88M | 14.32M | |
Treasury Stock | | | -23.49M | -28.93M | -27.11M | -18.08M | -23.96M | |
Other Shareholders' Equity | | | -64.80M | -78.45M | -55.13M | -43.36M | -45.84M | |
Shares Outstanding | | | 62.72M | 63.03M | 63.53M | 65.02M | 65.83M | |
Tangible Book Value per Share | | | 6.67 | 5.35 | 4.94 | 4.28 | 3.88 | |
Total Shareholders' Equity | | | 553.20M | 474.19M | 440.95M | 401.25M | 370.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.79B | 2.62B | 2.67B | 3.16B | 2.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.83 | 0.99 | 1.10 | 1.00 | |
Current Ratio | | | 1.32 | 1.34 | 1.32 | 1.23 | 1.27 | |
Return On Assets (ROA) | | | 4.33% | 3.75% | 2.75% | 1.61% | 2.03% | |
Return On Equity (ROE) | | | 21.83% | 20.69% | 16.68% | 12.70% | 13.20% | |
Return On Invested Capital (ROIC) | | | 11.46% | 9.79% | 7.50% | 5.89% | 7.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.21% | 12.58% | 8.51% | 6.13% | 7.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.82% | 15.13% | 9.87% | 7.03% | 8.90% | |