| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 52.80M | 76.80M | 104.80M | 100.70M | 96.10M | |
| Cash Equivalents | | | 29.50M | 297.60M | 121.80M | 163.40M | 201.70M | |
| Marketable Securities | | | 9.10M | 21.10M | 25.00M | 25.10M | N/A | |
| Receivables | | | 245.00M | 148.20M | 148.00M | 129.60M | 124.70M | |
| Inventories | | | 342.10M | 229.10M | 238.40M | 189.40M | 163.10M | |
| Other Current Assets | | | 19.70M | 6.80M | 20.90M | 35.10M | 18.20M | |
| Total Current Assets | | | 698.20M | 779.60M | 658.90M | 643.30M | 603.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 460.90M | 233.00M | 216.70M | 203.10M | 207.40M | |
| Investments And Advances | | | 51.00M | 16.80M | 36.80M | 36.00M | 24.80M | |
| Goodwill | | | 185.70M | 30.60M | 30.60M | 31.50M | 31.60M | |
| Intangibles | | | 219.10M | 2.80M | 2.70M | 3.60M | 8.60M | |
| Other Non-Current Assets | | | 133.00M | 33.40M | 34.50M | 44.20M | 38.10M | |
| Total Non-Current Assets | | | 1.05B | 316.60M | 321.30M | 318.40M | 310.50M | |
| |
| TOTAL ASSETS | | | 1.75B | 1.10B | 980.20M | 961.70M | 914.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 142.90M | 71.80M | 23.10M | 37.70M | 21.00M | |
| Accrued Expenses | | | 171.40M | 100.40M | 114.50M | 104.10M | 94.90M | |
| Accounts Payable | | | 164.90M | 92.00M | 99.40M | 82.50M | 85.60M | |
| Other Current Liabilities | | | 118.10M | 61.90M | 93.50M | 69.10M | 60.00M | |
| Total Current Liabilities | | | 597.30M | 326.10M | 330.50M | 293.40M | 261.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 388.00M | 183.10M | 104.20M | 110.50M | 135.50M | |
| Deferred Taxes/Income | | | 79.20M | 6.50M | 5.90M | 4.20M | 3.80M | |
| Other Non-Current Liabilities | | | 318.70M | 192.30M | 167.10M | 246.50M | 261.80M | |
| Total Non-Current Liabilities | | | 786.10M | 385.70M | 281.00M | 364.90M | 405.90M | |
| |
| TOTAL LIABILITIES | | | 1.38B | 711.80M | 611.50M | 658.30M | 667.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 203.00M | 225.40M | 195.80M | 150.40M | 104.00M | |
| Additional Paid In Capital | | | 195.60M | 194.70M | 194.20M | 194.20M | 193.60M | |
| Minority Interest | | | 200.00K | 3.80M | 3.80M | 3.70M | 4.80M | |
| Common Shares | | | 71.90M | 71.90M | 71.90M | 71.90M | 71.90M | |
| Treasury Stock | | | -12.80M | -13.90M | -14.50M | -14.50M | -15.00M | |
| Other Shareholders' Equity | | | -94.10M | -91.70M | -77.80M | -99.70M | -107.90M | |
| Shares Outstanding | | | 26.65M | 26.52M | 26.46M | 26.46M | 26.41M | |
| Tangible Book Value per Share | | | -1.51 | 13.23 | 12.67 | 10.14 | 7.83 | |
| Total Shareholders' Equity | | | 364.50M | 384.40M | 368.70M | 303.40M | 246.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.75B | 1.10B | 980.20M | 961.70M | 914.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.06 | 0.48 | 0.28 | 0.36 | 0.55 | |
| Current Ratio | | | 1.17 | 2.39 | 1.99 | 2.19 | 2.31 | |
| Return On Assets (ROA) | | | 0.34% | 5.54% | 7.26% | 6.26% | 2.47% | |
| Return On Equity (ROE) | | | 1.62% | 15.79% | 19.31% | 19.84% | 9.15% | |
| Return On Invested Capital (ROIC) | | | 2.51% | 5.12% | 9.98% | 8.69% | 4.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.59% | 8.73% | 12.90% | 12.11% | 6.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.08% | 9.43% | 13.81% | 13.07% | 6.73% | |