TSX-V:VGN - CA3941631093 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.46M | -1.98M | -3.43M | -3.49M | 3.54M | |||
Depreciation Amortization | N/A | N/A | 0.00 | 17.00K | 33.90K | |||
Change In Working Capital | 10.60K | 15.50K | 2.20K | -33.20K | -48.40K | |||
Other non cash items | 2.12M | 1.64M | 3.01M | 3.26M | -3.69M | |||
OPERATING CASH FLOW | -332.20K | -327.00K | -409.00K | -246.60K | -171.10K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
Other Investing Activity | 698.30K | 666.90K | 213.10K | 217.90K | 534.40K | |||
INVESTING CASH FLOW | 698.30K | 666.90K | 213.10K | 217.90K | 534.40K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -221.60K | -68.70K | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | N/A | N/A | 0.00 | -221.60K | -68.70K | |||
Exchange Rate Effect | 129.20K | 9.80K | 48.70K | 14.50K | 12.30K | |||
CHANGE IN CASH | 495.40K | 349.80K | -147.20K | -235.80K | 307.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -332.20K | -327.00K | -409.00K | -246.60K | -171.10K | |||
Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
FREE CASH FLOW | -332.20K | -327.00K | -409.00K | -246.60K | -171.10K |
All data in CAD