| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 979.60K | 495.70K | 146.00K | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 293.20K | 529.00K | |
| Marketable Securities | | | 1.22M | 1.65M | 3.70M | 7.26M | 10.89M | |
| Receivables | | | 681.60K | 527.20K | 370.70K | N/A | 0.00 | |
| Other Current Assets | | | 16.30K | 22.30K | 44.90K | 45.30K | 49.00K | |
| Total Current Assets | | | 2.89M | 2.69M | 4.26M | 7.60M | 11.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 0.00 | 0.00 | 17.00K | |
| Investments And Advances | | | 24.70K | 47.00K | 174.60K | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 24.80K | 47.00K | 174.70K | 200.00K | 17.00K | |
| |
| TOTAL ASSETS | | | 2.92M | 2.74M | 4.44M | 7.80M | 11.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 25.40K | |
| Accrued Expenses | | | 75.70K | 58.10K | 26.30K | 32.00K | N/A | |
| Accounts Payable | | | 10.60K | 5.00K | 16.30K | 8.80K | 50.70K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 86.30K | 63.10K | 42.60K | 40.80K | 76.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 86.30K | 63.10K | 42.60K | 40.80K | 76.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.97M | -3.12M | -1.41M | 1.96M | 5.24M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 5.80M | 5.80M | 5.80M | 5.80M | 6.17M | |
| Shares Outstanding | | | 36.21M | 36.21M | 36.21M | 36.21M | 38.76M | |
| Tangible Book Value per Share | | | 0.08 | 0.07 | 0.12 | 0.21 | 0.29 | |
| Total Shareholders' Equity | | | 2.83M | 2.68M | 4.39M | 7.76M | 11.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.92M | 2.74M | 4.44M | 7.80M | 11.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 33.54 | 42.68 | 100.05 | 186.31 | 150.72 | |
| Return On Assets (ROA) | | | -1.05% | -70.33% | -75.87% | -43.98% | 31.24% | |
| Return On Equity (ROE) | | | -1.08% | -71.99% | -76.60% | -44.21% | 31.45% | |