US92347M1009 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -60.86M | -58.63M | -25.56M | -70.59M | -47.88M | |||
Depreciation Amortization | 27.69M | 26.10M | 22.49M | 9.04M | 6.41M | |||
Income Taxes - Deferred | -6.01M | -4.98M | -1.56M | N/A | 0.00 | |||
Change In Working Capital | 30.51M | -22.47M | 28.27M | 7.13M | 22.96M | |||
Interest Paid | N/A | 2.63M | 3.50M | N/A | N/A | |||
Taxes Paid | N/A | 2.65M | 1.87M | 130.00K | 70.00K | |||
Other non cash items | -18.04M | -16.45M | -19.91M | 61.67M | 19.94M | |||
OPERATING CASH FLOW | -26.70M | -76.42M | 3.74M | 7.23M | 1.43M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.57M | -5.12M | -4.77M | -1.02M | -180.00K | |||
Other Investing Activity | -48.26M | -49.76M | -7.34M | -52.83M | 60.00K | |||
INVESTING CASH FLOW | -53.84M | -54.88M | -12.10M | -53.84M | -120.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 44.08M | 37.31M | -53.51M | 182.63M | 0.00 | |||
Stock Issued/Repurchased | 247.00K | -89.00K | -8.42M | 10.18M | 69.44M | |||
Other Financing Activity | N/A | -10.89M | 0.00 | -6.30M | N/A | |||
FINANCING CASH FLOW | 31.64M | 26.33M | -61.93M | 186.51M | 69.44M | |||
CHANGE IN CASH | -48.90M | -104.98M | -70.29M | 139.90M | 70.75M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -26.70M | -76.42M | 3.74M | 7.23M | 1.43M | |||
Capital Expenditure | -5.57M | -5.12M | -4.77M | -1.02M | -180.00K | |||
FREE CASH FLOW | -32.27M | -81.54M | -1.03M | 6.21M | 1.25M |
All data in USD