| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -43.60M | -32.95M | -11.39M | -8.02M | |||
| Depreciation Amortization | 5.19M | 3.66M | 1.88M | 1.18M | |||
| Change In Working Capital | 3.65M | 13.68M | 2.45M | 949.20K | |||
| Interest Paid | 447.00K | 406.50K | 305.20K | 51.40K | |||
| Other non cash items | 20.92M | 19.37M | 2.18M | 5.19M | |||
| OPERATING CASH FLOW | -13.84M | 3.76M | -4.88M | -700.80K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -78.44M | -72.48M | -31.17M | -8.12M | |||
| Other Investing Activity | -2.01M | 74.10K | 0.00 | 3.69M | |||
| INVESTING CASH FLOW | -80.44M | -72.41M | -31.17M | -4.43M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 21.88M | 5.79M | -224.40K | 357.90K | |||
| Stock Issued/Repurchased | N/A | 43.11M | 16.78M | 4.41M | |||
| Other Financing Activity | 39.10M | 37.52M | 16.22M | 19.64M | |||
| FINANCING CASH FLOW | 88.96M | 86.42M | 32.77M | 24.40M | |||
| CHANGE IN CASH | -5.32M | 17.77M | -3.27M | 19.28M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -13.84M | 3.76M | -4.88M | -700.80K | |||
| Capital Expenditure | -78.44M | -72.48M | -31.17M | -8.12M | |||
| FREE CASH FLOW | -92.28M | -68.73M | -36.04M | -8.82M | |||
All data in USD