ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.66M | 37.97M | 20.20M | 23.47M | |
Inventories | | | 201.00K | 225.30K | 186.00K | 87.00K | |
Other Current Assets | | | 917.60K | 851.00K | 209.00K | 298.00K | |
Total Current Assets | | | 25.78M | 39.05M | 20.60M | 23.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 184.17M | 138.57M | 61.42M | 27.92M | |
Investments And Advances | | | 2.55M | 550.00K | 550.00K | 626.00K | |
Intangibles | | | 194.60K | 211.30K | 278.00K | 345.00K | |
Other Non-Current Assets | | | 184.80K | 43.00K | 376.00K | 150.00K | |
Total Non-Current Assets | | | 187.10M | 139.37M | 62.63M | 29.04M | |
|
TOTAL ASSETS | | | 212.88M | 178.42M | 83.22M | 52.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 333.80K | 11.53M | 325.00K | 339.00K | |
Accrued Expenses | | | 1.36M | 4.18M | 1.26M | 1.21M | |
Accounts Payable | | | 5.79M | 7.28M | 2.56M | 1.82M | |
Other Current Liabilities | | | 2.00M | 1.53M | 764.00K | 127.00K | |
Total Current Liabilities | | | 9.49M | 24.53M | 4.92M | 3.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 54.33M | 14.10M | 11.18M | 6.99M | |
Other Non-Current Liabilities | | | 9.73M | 8.97M | 5.15M | 3.66M | |
Total Non-Current Liabilities | | | 125.03M | 58.17M | 47.55M | 33.44M | |
|
TOTAL LIABILITIES | | | 134.52M | 82.69M | 52.47M | 36.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.42M | -47.36M | -17.02M | -6.50M | |
Additional Paid In Capital | | | 145.25M | 144.55M | 47.74M | 22.45M | |
Minority Interest | | | 60.97M | 35.09M | 31.23M | 22.79M | |
Common Shares | | | 37.90K | 37.90K | 32.00K | 19.00K | |
Treasury Stock | | | -1.50M | -1.50M | 0.00 | 0.00 | |
Shares Outstanding | | | 37.88M | 37.85M | 37.27M | 37.27M | |
Tangible Book Value per Share | | | 2.06 | 2.52 | 0.82 | 0.42 | |
Total Shareholders' Equity | | | 78.37M | 95.72M | 30.75M | 15.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 212.88M | 178.42M | 83.22M | 52.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.15 | 0.36 | 0.44 | |
Current Ratio | | | 2.72 | 1.59 | 4.19 | 6.83 | |
Return On Assets (ROA) | | | -15.41% | -17.00% | -12.65% | -13.09% | |
Return On Equity (ROE) | | | -41.86% | -31.70% | -34.22% | -43.36% | |