VALARIS LTD (VAL) Stock Balance Sheet
NYSE:VAL • BMG9460G1015
Current stock price
101.97 USD
+4.62 (+4.75%)
At close:
102.08 USD
+0.11 (+0.11%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 599.40M | 368.20M | 620.50M | 724.00M | 609.00M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | N/A | |||
| Receivables | 479.10M | 571.20M | 459.30M | 449.00M | 444.00M | |||
| Inventories | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 146.80M | 139.30M | 192.40M | 173.00M | 154.00M | |||
| Total Current Assets | 1.23B | 1.08B | 1.27B | 1.35B | 1.21B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.16B | 2.02B | 1.63B | 977.00M | 911.00M | |||
| Investments And Advances | 121.80M | 113.40M | 124.40M | 111.00M | 87.00M | |||
| Other Non-Current Assets | 1.44B | 914.10M | 1.01B | 172.00M | 91.00M | |||
| Total Non-Current Assets | 4.08B | 3.34B | 3.05B | 1.51B | 1.40B | |||
| TOTAL ASSETS | 5.30B | 4.42B | 4.32B | 2.86B | 2.61B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 153.90M | 172.00M | 139.60M | 100.00M | 105.00M | |||
| Accounts Payable | 348.20M | 328.50M | 400.10M | 257.00M | 226.00M | |||
| Other Current Liabilities | 189.50M | 179.00M | 204.60M | 148.00M | 92.00M | |||
| Total Current Liabilities | 691.60M | 679.50M | 744.30M | 504.00M | 422.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.09B | 1.08B | 1.08B | 542.00M | 545.00M | |||
| Deferred Taxes/Income | 29.70M | 30.10M | 29.90M | N/A | N/A | |||
| Other Non-Current Liabilities | 325.80M | 383.20M | 471.70M | 516.00M | 581.00M | |||
| Total Non-Current Liabilities | 1.44B | 1.50B | 1.59B | 1.07B | 1.13B | |||
| TOTAL LIABILITIES | 2.14B | 2.18B | 2.33B | 1.57B | 1.55B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.38B | 1.40B | 1.03B | 160.00M | -33.00M | |||
| Additional Paid In Capital | 1.13B | 1.11B | 1.12B | 1.10B | 1.08B | |||
| Minority Interest | 2.10M | 5.80M | 9.40M | 8.00M | 3.00M | |||
| Common Shares | 800.00K | 800.00K | 800.00K | 1.00M | 1.00M | |||
| Treasury Stock | -425.10M | -325.10M | -200.10M | N/A | 0.00 | |||
| Other Shareholders' Equity | 77.30M | 50.60M | 41.60M | 31.00M | 7.00M | |||
| Shares Outstanding | 69.20M | 71.00M | 72.40M | 75.00M | 75.00M | |||
| Tangible Book Value per Share | 45.80 | 31.53 | 27.45 | 17.20 | 14.11 | |||
| Total Shareholders' Equity | 3.17B | 2.24B | 1.99B | 1.29B | 1.06B | |||
| TOTAL LIABILITIES AND EQUITY | 5.30B | 4.42B | 4.32B | 2.86B | 2.61B | |||
| Statistics | ||||||||
| Debt/Equity | 0.34 | 0.48 | 0.54 | 0.42 | 0.52 | |||
| Current Ratio | 1.77 | 1.59 | 1.71 | 2.67 | 2.86 | |||
| Return On Assets (ROA) | 18.53% | 8.45% | 20.02% | 6.17% | -172.48% | |||
| Return On Equity (ROE) | 31.01% | 16.68% | 43.54% | 13.68% | -425.33% | |||
| Return On Invested Capital (ROIC) | 8.49% | 7.67% | 0.89% | 1.58% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.76% | 8.51% | 1.07% | 2.28% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.76% | 8.51% | 1.07% | 2.28% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21