ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 503.40M | 368.20M | 620.50M | 724.00M | 609.00M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 554.20M | 571.20M | 459.30M | 449.00M | 444.00M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 169.80M | 139.30M | 192.40M | 173.00M | 154.00M | |
Total Current Assets | | | 1.23B | 1.08B | 1.27B | 1.35B | 1.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02B | 2.02B | 1.63B | 977.00M | 911.00M | |
Investments And Advances | | | 114.90M | 113.40M | 124.40M | 111.00M | 87.00M | |
Other Non-Current Assets | | | 828.30M | 914.10M | 1.01B | 172.00M | 91.00M | |
Total Non-Current Assets | | | 3.28B | 3.34B | 3.05B | 1.51B | 1.40B | |
|
TOTAL ASSETS | | | 4.50B | 4.42B | 4.32B | 2.86B | 2.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 153.30M | 172.00M | 139.60M | 100.00M | 105.00M | |
Accounts Payable | | | 332.30M | 328.50M | 400.10M | 257.00M | 226.00M | |
Other Current Liabilities | | | 193.10M | 179.00M | 204.60M | 148.00M | 92.00M | |
Total Current Liabilities | | | 678.70M | 679.50M | 744.30M | 504.00M | 422.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.08B | 1.08B | 1.08B | 542.00M | 545.00M | |
Deferred Taxes/Income | | | 29.40M | 30.10M | 29.90M | N/A | N/A | |
Other Non-Current Liabilities | | | 377.60M | 383.20M | 471.70M | 516.00M | 581.00M | |
Total Non-Current Liabilities | | | 1.49B | 1.50B | 1.59B | 1.07B | 1.13B | |
|
TOTAL LIABILITIES | | | 2.17B | 2.18B | 2.33B | 1.57B | 1.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.48B | 1.40B | 1.03B | 160.00M | -33.00M | |
Additional Paid In Capital | | | 1.12B | 1.11B | 1.12B | 1.10B | 1.08B | |
Minority Interest | | | 3.60M | 5.80M | 9.40M | 8.00M | 3.00M | |
Common Shares | | | 800.00K | 800.00K | 800.00K | 1.00M | 1.00M | |
Treasury Stock | | | -325.10M | -325.10M | -200.10M | N/A | 0.00 | |
Other Shareholders' Equity | | | 53.30M | 50.60M | 41.60M | 31.00M | 7.00M | |
Shares Outstanding | | | 71.10M | 71.00M | 72.40M | 75.00M | 75.00M | |
Tangible Book Value per Share | | | 32.77 | 31.53 | 27.45 | 17.20 | 14.11 | |
Total Shareholders' Equity | | | 2.33B | 2.24B | 1.99B | 1.29B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.50B | 4.42B | 4.32B | 2.86B | 2.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.48 | 0.54 | 0.42 | 0.52 | |
Current Ratio | | | 1.81 | 1.59 | 1.71 | 2.67 | 2.86 | |
Return On Assets (ROA) | | | 6.12% | 8.45% | 20.02% | 6.17% | -172.48% | |
Return On Equity (ROE) | | | 11.83% | 16.68% | 43.54% | 13.68% | -425.33% | |
Return On Invested Capital (ROIC) | | | 11.17% | 7.67% | 0.89% | 1.58% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.86% | 8.51% | 1.07% | 2.28% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.86% | 8.51% | 1.07% | 2.28% | N/A | |