ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.00K | 394.00K | 2.00M | 100.00K | 200.00K | |
Receivables | | | 53.30M | 39.03M | 32.80M | 21.20M | 18.10M | |
Inventories | | | 146.93M | 144.70M | 154.20M | 140.70M | 111.40M | |
Other Current Assets | | | 11.89M | 11.69M | 8.60M | 8.60M | 7.50M | |
Total Current Assets | | | 212.12M | 195.82M | 197.60M | 170.60M | 137.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 157.65M | 159.84M | 164.00M | 159.90M | 165.70M | |
Other Non-Current Assets | | | 1.74M | 1.03M | 1.80M | 200.00K | 200.00K | |
Total Non-Current Assets | | | 159.38M | 160.87M | 165.70M | 160.00M | 165.90M | |
|
TOTAL ASSETS | | | 371.51M | 356.69M | 363.30M | 330.60M | 303.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.79M | 3.73M | 3.40M | 2.40M | 16.70M | |
Accrued Expenses | | | 7.90M | 6.66M | 3.10M | 4.60M | 2.10M | |
Accounts Payable | | | 35.04M | 34.85M | 38.20M | 24.00M | 12.60M | |
Other Current Liabilities | | | 1.71M | 661.00K | 900.00K | 600.00K | 2.50M | |
Total Current Liabilities | | | 48.45M | 45.91M | 45.50M | 31.60M | 33.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 65.47M | 81.85M | 95.00M | 66.90M | 33.50M | |
Deferred Taxes/Income | | | 4.31M | 2.00K | 0.00 | 2.50M | 5.70M | |
Other Non-Current Liabilities | | | 28.00K | 2.89M | 3.10M | 3.40M | 4.30M | |
Total Non-Current Liabilities | | | 69.80M | 84.74M | 98.10M | 72.70M | 43.50M | |
|
TOTAL LIABILITIES | | | 118.25M | 130.65M | 143.60M | 104.30M | 77.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 151.57M | 127.52M | 122.60M | 130.70M | 131.40M | |
Additional Paid In Capital | | | 101.86M | 98.64M | 97.00M | 95.60M | 94.30M | |
Common Shares | | | 9.00K | 9.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | -185.00K | -123.00K | 100.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 9.31M | 9.19M | 9.00M | 8.90M | 8.90M | |
Tangible Book Value per Share | | | 27.21 | 24.61 | 24.42 | 25.43 | 25.36 | |
Total Shareholders' Equity | | | 253.25M | 226.04M | 219.80M | 226.30M | 225.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 371.51M | 356.69M | 363.30M | 330.60M | 303.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.36 | 0.43 | 0.30 | 0.15 | |
Current Ratio | | | 4.38 | 4.27 | 4.34 | 5.40 | 4.04 | |
Return On Assets (ROA) | | | 7.17% | 1.38% | -2.23% | -0.24% | -6.27% | |
Return On Equity (ROE) | | | 10.52% | 2.17% | -3.69% | -0.35% | -8.42% | |
Return On Invested Capital (ROIC) | | | 9.28% | 3.50% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.28% | 3.50% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.28% | 3.50% | N/A | N/A | N/A | |