| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 260.84M | 305.76M | 79.64M | 129.40M | 187.20M | |
| Marketable Securities | | | 382.26M | 316.34M | 470.46M | 557.20M | 497.60M | |
| Receivables | | | 76.43M | 75.49M | 103.06M | 64.90M | 66.80M | |
| Other Current Assets | | | 229.42M | 213.46M | 230.21M | 179.40M | 178.00M | |
| Total Current Assets | | | 948.95M | 911.05M | 883.37M | 930.90M | 929.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.56M | 35.81M | 31.47M | 29.70M | 32.00M | |
| Goodwill | | | 150.47M | 121.06M | 118.22M | 118.20M | 118.20M | |
| Intangibles | | | 39.66M | 12.99M | 3.05M | N/A | 0.00 | |
| Other Non-Current Assets | | | 126.57M | 130.70M | 1.43M | 1.50M | 1.20M | |
| Total Non-Current Assets | | | 362.26M | 300.56M | 154.17M | 149.30M | 151.40M | |
| |
| TOTAL ASSETS | | | 1.31B | 1.21B | 1.04B | 1.08B | 1.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 359.31M | N/A | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 73.34M | 59.30M | 58.19M | 53.60M | 45.70M | |
| Accounts Payable | | | 8.51M | 6.13M | 5.06M | 7.50M | 5.00M | |
| Other Current Liabilities | | | 219.32M | 203.00M | 229.75M | 186.50M | 182.90M | |
| Total Current Liabilities | | | 660.48M | 268.43M | 293.00M | 247.70M | 233.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 357.93M | 356.09M | 564.30M | 561.30M | |
| Other Non-Current Liabilities | | | 22.61M | 9.88M | 7.38M | 19.40M | 26.60M | |
| Total Non-Current Liabilities | | | 22.61M | 367.80M | 363.46M | 583.70M | 587.90M | |
| |
| TOTAL LIABILITIES | | | 683.08M | 636.24M | 656.47M | 831.40M | 821.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 21.32M | -78.48M | -294.06M | -340.90M | -251.10M | |
| Additional Paid In Capital | | | 605.93M | 653.58M | 674.92M | 592.90M | 510.60M | |
| Common Shares | | | 13.00K | 14.00K | 14.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 867.00K | 264.00K | 205.00K | -3.10M | N/A | |
| Shares Outstanding | | | 131.39M | 135.35M | 137.27M | 132.40M | 129.10M | |
| Tangible Book Value per Share | | | 3.33 | 3.26 | 1.89 | 0.99 | 1.09 | |
| Total Shareholders' Equity | | | 628.13M | 575.38M | 381.07M | 248.90M | 259.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.31B | 1.21B | 1.04B | 1.08B | 1.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.62 | 0.93 | 2.27 | 2.16 | |
| Current Ratio | | | 1.44 | 3.39 | 3.01 | 3.76 | 3.98 | |
| Return On Assets (ROA) | | | 18.83% | 17.79% | 4.52% | -8.32% | -5.20% | |
| Return On Equity (ROE) | | | 39.32% | 37.47% | 12.30% | -36.12% | -21.66% | |
| Return On Invested Capital (ROIC) | | | 14.45% | 5.46% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1231.10% | 16.04% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 27.54% | N/A | N/A | N/A | |