NASDAQ:UPBD - Nasdaq - US76009N1000 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 107.33M | 60.86M | 93.70M | 144.10M | 108.30M | |||
Receivables | 184.83M | 156.44M | 111.00M | 111.90M | 126.40M | |||
Inventories | 1.17B | 1.25B | 1.23B | 1.12B | 1.31B | |||
Other Current Assets | N/A | N/A | 50.26M | 46.10M | 63.50M | |||
Total Current Assets | 1.47B | 1.47B | 1.49B | 1.43B | 1.60B | |||
Non-Current Assets | ||||||||
PPE Net | 581.78M | 519.69M | 562.82M | 597.70M | 599.40M | |||
Goodwill | 488.37M | 290.19M | 289.75M | 289.80M | 289.80M | |||
Intangibles | 393.77M | 255.25M | 301.40M | 359.40M | 425.20M | |||
Other Non-Current Assets | 109.12M | 112.94M | 122.29M | 82.90M | 68.40M | |||
Total Non-Current Assets | 1.58B | 1.18B | 1.23B | 1.34B | 1.39B | |||
TOTAL ASSETS | 3.04B | 2.65B | 2.72B | 2.76B | 2.99B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 660.76M | 480.11M | 497.99M | 508.70M | 549.70M | |||
Accounts Payable | 119.10M | 115.48M | 177.25M | 155.40M | 135.70M | |||
Other Current Liabilities | N/A | 21.39M | 37.26M | 35.50M | 27.80M | |||
Total Current Liabilities | 779.86M | 616.98M | 712.50M | 699.60M | 713.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.53B | 1.31B | 1.31B | 1.37B | 1.57B | |||
Deferred Taxes/Income | 51.51M | 18.39M | 60.84M | 88.00M | 113.90M | |||
Other Non-Current Liabilities | N/A | 75.69M | 81.09M | 82.00M | 81.70M | |||
Total Non-Current Liabilities | 1.58B | 1.40B | 1.45B | 1.54B | 1.77B | |||
TOTAL LIABILITIES | 2.36B | 2.02B | 2.16B | 2.24B | 2.48B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.04B | 1.04B | 994.89M | 1.08B | 1.14B | |||
Additional Paid In Capital | 1.54B | 1.49B | 1.46B | 1.30B | 1.15B | |||
Common Shares | 1.13M | 1.11M | 1.10M | 1.10M | 1.10M | |||
Treasury Stock | -1.89B | -1.89B | -1.89B | -1.84B | -1.77B | |||
Other Shareholders' Equity | -11.29M | -11.21M | -4.36M | -10.60M | -12.40M | |||
Shares Outstanding | 57.83M | 54.74M | 54.35M | 55.70M | 66.20M | |||
Tangible Book Value per Share | -3.51 | 1.53 | -0.57 | -2.23 | -3.05 | |||
Total Shareholders' Equity | 679.21M | 628.98M | 560.37M | 525.10M | 513.30M | |||
TOTAL LIABILITIES AND EQUITY | 3.04B | 2.65B | 2.72B | 2.76B | 2.99B | |||
Statistics | ||||||||
Debt/Equity | 2.26 | 2.08 | 2.33 | 2.61 | 3.06 | |||
Current Ratio | 1.88 | 2.38 | 2.09 | 2.04 | 2.25 | |||
Return On Assets (ROA) | 3.96% | 4.66% | -0.19% | 0.45% | 4.51% | |||
Return On Equity (ROE) | 17.75% | 19.63% | -0.92% | 2.36% | 26.28% | |||
Return On Invested Capital (ROIC) | 10.94% | 12.37% | 11.81% | 11.62% | 15.59% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.49% | 12.75% | 12.39% | 12.49% | 16.37% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.45% | 17.63% | 17.92% | 18.87% | 24.41% |
All data in USD , ROIC based on taxRate of 0.21