| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 107.02M | 60.86M | 93.70M | 144.10M | 108.30M | |
| Receivables | | | 203.16M | 156.44M | 111.00M | 111.90M | 126.40M | |
| Inventories | | | 1.22B | 1.25B | 1.23B | 1.12B | 1.31B | |
| Other Current Assets | | | N/A | N/A | 50.26M | 46.10M | 63.50M | |
| Total Current Assets | | | 1.53B | 1.47B | 1.49B | 1.43B | 1.60B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 582.06M | 519.69M | 562.82M | 597.70M | 599.40M | |
| Goodwill | | | 488.16M | 290.19M | 289.75M | 289.80M | 289.80M | |
| Intangibles | | | 363.80M | 255.25M | 301.40M | 359.40M | 425.20M | |
| Other Non-Current Assets | | | 239.26M | 112.94M | 122.29M | 82.90M | 68.40M | |
| Total Non-Current Assets | | | 1.68B | 1.18B | 1.23B | 1.34B | 1.39B | |
| |
| TOTAL ASSETS | | | 3.21B | 2.65B | 2.72B | 2.76B | 2.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 698.24M | 480.11M | 497.99M | 508.70M | 549.70M | |
| Accounts Payable | | | 148.95M | 115.48M | 177.25M | 155.40M | 135.70M | |
| Other Current Liabilities | | | N/A | 21.39M | 37.26M | 35.50M | 27.80M | |
| Total Current Liabilities | | | 847.20M | 616.98M | 712.50M | 699.60M | 713.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.55B | 1.31B | 1.31B | 1.37B | 1.57B | |
| Deferred Taxes/Income | | | 131.12M | 18.39M | 60.84M | 88.00M | 113.90M | |
| Other Non-Current Liabilities | | | N/A | 75.69M | 81.09M | 82.00M | 81.70M | |
| Total Non-Current Liabilities | | | 1.68B | 1.40B | 1.45B | 1.54B | 1.77B | |
| |
| TOTAL LIABILITIES | | | 2.52B | 2.02B | 2.16B | 2.24B | 2.48B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.02B | 1.04B | 994.89M | 1.08B | 1.14B | |
| Additional Paid In Capital | | | 1.56B | 1.49B | 1.46B | 1.30B | 1.15B | |
| Common Shares | | | 1.13M | 1.11M | 1.10M | 1.10M | 1.10M | |
| Treasury Stock | | | -1.89B | -1.89B | -1.89B | -1.84B | -1.77B | |
| Other Shareholders' Equity | | | -8.20M | -11.21M | -4.36M | -10.60M | -12.40M | |
| Shares Outstanding | | | 57.91M | 54.74M | 54.35M | 55.70M | 66.20M | |
| Tangible Book Value per Share | | | -2.84 | 1.53 | -0.57 | -2.23 | -3.05 | |
| Total Shareholders' Equity | | | 687.30M | 628.98M | 560.37M | 525.10M | 513.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.21B | 2.65B | 2.72B | 2.76B | 2.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.25 | 2.08 | 2.33 | 2.61 | 3.06 | |
| Current Ratio | | | 1.81 | 2.38 | 2.09 | 2.04 | 2.25 | |
| Return On Assets (ROA) | | | 2.63% | 4.66% | -0.19% | 0.45% | 4.51% | |
| Return On Equity (ROE) | | | 12.29% | 19.63% | -0.92% | 2.36% | 26.28% | |
| Return On Invested Capital (ROIC) | | | 10.19% | 12.37% | 11.81% | 11.62% | 15.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.67% | 12.75% | 12.39% | 12.49% | 16.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.14% | 17.63% | 17.92% | 18.87% | 24.41% | |