US91388P1057 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 92.90M | 168.60M | 73.70M | 48.10M | 37.60M | |||
Depreciation Amortization | 77.04M | 76.70M | 67.50M | 74.10M | 74.80M | |||
Income Taxes - Deferred | 10.15M | 8.20M | -3.20M | -3.30M | 7.20M | |||
Change In Working Capital | -2.37M | -74.10M | -85.10M | -54.30M | -22.40M | |||
Interest Paid | 23.40M | 14.30M | 11.20M | 14.00M | 16.30M | |||
Taxes Paid | 25.41M | 40.90M | 36.20M | 3.80M | 12.50M | |||
Other non cash items | 32.53M | 34.00M | 30.30M | 34.60M | 30.90M | |||
OPERATING CASH FLOW | 210.25M | 213.40M | 83.30M | 99.30M | 128.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -240.55M | -117.10M | -38.80M | -90.70M | -79.80M | |||
Other Investing Activity | 3.78M | 13.40M | 5.60M | 4.20M | -63.30M | |||
INVESTING CASH FLOW | -236.77M | -103.70M | -33.20M | -86.60M | -143.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.56M | -45.60M | -33.30M | 2.00M | 56.60M | |||
Stock Issued/Repurchased | -134.00K | -14.30M | N/A | -5.10M | -24.80M | |||
Dividend Paid | -11.04M | -13.90M | -11.30M | -5.70M | -15.00M | |||
Other Financing Activity | -947.00K | -4.40M | N/A | 0.00 | N/A | |||
FINANCING CASH FLOW | -8.56M | -78.20M | -44.60M | -9.00M | 16.70M | |||
Exchange Rate Effect | 414.00K | 1.80M | -300.00K | -2.80M | 300.00K | |||
CHANGE IN CASH | -34.67M | 33.30M | 5.20M | 900.00K | 1.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 210.25M | 213.40M | 83.30M | 99.30M | 128.00M | |||
Capital Expenditure | -240.55M | -117.10M | -38.80M | -90.70M | -79.80M | |||
FREE CASH FLOW | -30.31M | 96.30M | 44.50M | 8.60M | 48.20M |
All data in USD