| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 24.34M | 19.35M | 12.51M | 47.20M | 13.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 9.86M | 11.59M | 10.77M | 10.00M | 8.00M | |
| Receivables | | | 319.56M | 354.91M | 312.02M | 377.70M | 370.50M | |
| Inventories | | | null | 8.27M | 12.41M | 11.40M | 14.10M | |
| Other Current Assets | | | 144.01M | 100.92M | 67.62M | 13.40M | 14.10M | |
| Total Current Assets | | | 393.38M | 409.81M | 365.47M | 459.70M | 420.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 926.66M | 816.37M | 648.30M | 490.90M | 451.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 206.76M | 206.76M | 170.73M | 170.70M | 170.70M | |
| Intangibles | | | 137.46M | 150.93M | 61.30M | 74.00M | 88.30M | |
| Other Non-Current Assets | | | 3.76M | 4.91M | 7.73M | 8.40M | 6.30M | |
| Total Non-Current Assets | | | 1.47B | 1.38B | 888.05M | 744.00M | 716.80M | |
| |
| TOTAL ASSETS | | | 1.86B | 1.79B | 1.25B | 1.20B | 1.14B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 97.32M | 88.81M | 70.69M | 65.30M | 61.20M | |
| Accrued Expenses | | | 82.90M | 99.31M | 73.06M | 71.30M | 68.20M | |
| Accounts Payable | | | 74.85M | 59.98M | 64.10M | 87.10M | 117.80M | |
| Other Current Liabilities | | | 52.90M | 56.47M | 52.56M | 63.10M | 65.50M | |
| Total Current Liabilities | | | 307.97M | 304.57M | 260.42M | 286.90M | 312.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 698.17M | 670.27M | 311.24M | 313.20M | 366.20M | |
| Deferred Taxes/Income | | | 106.55M | 109.01M | 79.57M | 69.60M | 61.30M | |
| Other Non-Current Liabilities | | | 93.32M | 55.96M | 70.11M | 87.10M | 95.10M | |
| Total Non-Current Liabilities | | | 898.04M | 835.25M | 460.91M | 469.80M | 522.60M | |
| |
| TOTAL LIABILITIES | | | 1.21B | 1.14B | 721.33M | 756.70M | 835.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 631.82M | 623.02M | 595.45M | 513.60M | 356.10M | |
| Additional Paid In Capital | | | 5.45M | 5.02M | 5.10M | 4.90M | 4.60M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 26.34M | 26.32M | 31.01M | 31.00M | 31.00M | |
| Treasury Stock | | | -192.00K | -107.00K | -96.84M | -96.70M | -82.40M | |
| Other Shareholders' Equity | | | -10.25M | -8.40M | -3.87M | -8.00M | -6.90M | |
| Shares Outstanding | | | 26.33M | 26.32M | 26.28M | 26.30M | 26.90M | |
| Tangible Book Value per Share | | | 11.7538 | 10.9943 | 11.4202 | 7.6882 | 1.6059 | |
| Total Shareholders' Equity | | | 653.69M | 647.02M | 532.20M | 446.90M | 302.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.86B | 1.79B | 1.25B | 1.20B | 1.14B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.07 | 1.04 | 0.58 | 0.70 | 1.21 | |
| Current Ratio | | | 1.28 | 1.35 | 1.40 | 1.60 | 1.35 | |
| Return On Assets (ROA) | | | 3.28% | 7.27% | 7.41% | 14.01% | 6.48% | |
| Return On Equity (ROE) | | | 9.34% | 20.08% | 17.46% | 37.73% | 24.39% | |
| Return On Invested Capital (ROIC) | | | 5.79% | 10.43% | 10.95% | 19.60% | 9.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.92% | 10.65% | 11.21% | 20.91% | 9.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.66% | 14.14% | 14.74% | 29.23% | 14.16% | |