NYSE:UL - New York Stock Exchange, Inc. - US9047677045 - ADR - Currency: USD
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.11B | 3.24B | 2.86B | 2.55B | 2.50B | |||
Cash Equivalents | 1.23B | 2.90B | 1.30B | 1.77B | 910.00M | |||
Marketable Securities | 966.00M | 1.18B | 1.69B | 1.20B | 1.08B | |||
Receivables | 8.08B | 5.88B | 5.69B | 6.47B | 5.25B | |||
Inventories | 5.50B | 5.18B | 5.12B | 5.93B | 4.68B | |||
Other Current Assets | 298.00M | 822.00M | 1.24B | 1.24B | 2.97B | |||
Total Current Assets | 19.19B | 19.19B | 17.90B | 19.16B | 17.40B | |||
Non-Current Assets | ||||||||
PPE Net | 10.94B | 11.67B | 10.71B | 10.77B | 10.35B | |||
Investments And Advances | 1.57B | 1.60B | 1.41B | 1.19B | 1.21B | |||
Goodwill | 20.61B | 22.31B | 21.11B | 21.61B | 20.33B | |||
Intangibles | 17.43B | 18.59B | 18.36B | 18.88B | 18.26B | |||
Other Non-Current Assets | 6.26B | 6.04B | 5.39B | 5.70B | 7.05B | |||
Total Non-Current Assets | 56.81B | 60.56B | 57.36B | 58.66B | 57.69B | |||
TOTAL ASSETS | 76.00B | 79.75B | 75.27B | 77.82B | 75.09B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 7.16B | 6.20B | 4.90B | 5.57B | 7.06B | |||
Accrued Expenses | N/A | 5.61B | 5.57B | 5.86B | 4.88B | |||
Accounts Payable | 16.30B | 10.26B | 10.36B | 11.10B | 8.90B | |||
Other Current Liabilities | 1.65B | 3.17B | 2.68B | 2.90B | 3.94B | |||
Total Current Liabilities | 25.10B | 25.23B | 23.51B | 25.43B | 24.78B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 24.87B | 24.45B | 23.69B | 22.87B | 22.61B | |||
Deferred Taxes/Income | 3.93B | 4.34B | 4.00B | 4.38B | 4.53B | |||
Other Non-Current Liabilities | 2.17B | 3.17B | 3.31B | 3.45B | 3.43B | |||
Total Non-Current Liabilities | 33.11B | 34.53B | 33.66B | 33.37B | 33.21B | |||
TOTAL LIABILITIES | 58.20B | 59.76B | 57.16B | 58.80B | 57.99B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -35.14B | -24.22B | -26.83B | -23.63B | -26.88B | |||
Additional Paid In Capital | 52.84B | 52.84B | 52.84B | 52.84B | 52.84B | |||
Minority Interest | 2.14B | 2.56B | 2.66B | 2.68B | 2.64B | |||
Common Shares | 88.00M | 88.00M | 88.00M | 92.00M | 92.00M | |||
Treasury Stock | N/A | -2.30B | -6.24B | -4.81B | -3.41B | |||
Other Shareholders' Equity | N/A | -7.03B | -2.15B | -5.80B | -6.04B | |||
Shares Outstanding | 2.43B | 2.46B | 2.48B | 2.51B | 2.54B | |||
Tangible Book Value per Share | -8.26 | -8.44 | -8.54 | -8.48 | -8.39 | |||
Total Shareholders' Equity | 17.79B | 19.99B | 18.10B | 19.02B | 17.11B | |||
TOTAL LIABILITIES AND EQUITY | 76.00B | 79.75B | 75.27B | 77.82B | 75.09B | |||
Statistics | ||||||||
Debt/Equity | 1.40 | 1.22 | 1.31 | 1.20 | 1.32 | |||
Current Ratio | 0.76 | 0.76 | 0.76 | 0.75 | 0.70 | |||
Return On Assets (ROA) | 7.31% | 7.20% | 8.62% | 9.82% | 8.06% | |||
Return On Equity (ROE) | 31.22% | 28.73% | 35.84% | 40.18% | 35.36% | |||
Return On Invested Capital (ROIC) | 15.85% | 15.20% | 14.22% | 13.70% | 14.20% | |||
Return On Invested Capital Ex Cash (ROICexc) | 16.57% | 16.43% | 15.10% | 14.52% | 14.78% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 75.69% | 86.88% | 79.15% | 80.34% | 73.37% |
All data in EUR , ROIC based on taxRate of 0.26