USA - NYSE:UGP - US90400P1012 - ADR
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 979.46M | 405.84M | 125.15M | 111.80M | 334.55M | |||
| Cash Equivalents | 1.92B | 1.67B | 5.80B | 5.51B | 1.95B | |||
| Marketable Securities | 1.09B | 2.55B | 292.93M | 520.35M | 1.80B | |||
| Receivables | 7.59B | 7.20B | 8.04B | 7.39B | 5.92B | |||
| Inventories | 4.04B | 3.92B | 4.29B | 4.91B | 3.92B | |||
| Other Current Assets | 1.24B | 305.10M | 99.92M | 123.70M | 11.10B | |||
| Total Current Assets | 16.86B | 16.05B | 18.65B | 18.56B | 25.02B | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.52B | 8.81B | 8.10B | 7.65B | 7.19B | |||
| Investments And Advances | 2.93B | 5.56B | 1.27B | 554.23M | 457.87M | |||
| Goodwill | 1.31B | 982.36M | 943.13M | 917.77M | 818.10M | |||
| Intangibles | 2.35B | 925.97M | 1.61B | 1.00B | 653.16M | |||
| Other Non-Current Assets | 2.53B | 1.81B | 2.49B | 2.05B | 1.64B | |||
| Total Non-Current Assets | 28.75B | 23.51B | 19.60B | 17.88B | 13.99B | |||
| TOTAL ASSETS | 45.61B | 39.56B | 38.25B | 36.44B | 39.01B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 3.41B | 3.87B | 2.30B | 3.59B | 3.05B | |||
| Accrued Expenses | 688.11M | 655.61M | 687.11M | 482.71M | 351.19M | |||
| Accounts Payable | 3.11B | 4.53B | 5.72B | 7.38B | 5.79B | |||
| Other Current Liabilities | 2.07B | 1.44B | 2.52B | 1.32B | 3.44B | |||
| Total Current Liabilities | 9.28B | 10.49B | 11.23B | 12.77B | 12.64B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 15.53B | 11.92B | 10.99B | 9.69B | 14.67B | |||
| Deferred Taxes/Income | 724.51M | 132.82M | 206.00K | 299.00K | 282.00K | |||
| Other Non-Current Liabilities | 1.68B | 1.19B | 2.01B | 1.81B | 1.23B | |||
| Total Non-Current Liabilities | 20.25B | 13.91B | 13.52B | 11.97B | 16.30B | |||
| TOTAL LIABILITIES | 29.53B | 24.40B | 24.75B | 24.73B | 28.94B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 10.14B | 8.92B | 7.20B | 6.84B | 5.50B | |||
| Minority Interest | 2.32B | 664.73M | 523.33M | 466.23M | 402.32M | |||
| Common Shares | 6.62B | 6.62B | 6.62B | 5.17B | 5.17B | |||
| Treasury Stock | -810.33M | -596.40M | -470.51M | -479.67M | -488.43M | |||
| Other Shareholders' Equity | 123.73M | 214.21M | 154.11M | 179.97M | -117.49M | |||
| Shares Outstanding | 1.03B | 1.04B | 1.05B | 1.05B | 1.05B | |||
| Tangible Book Value per Share | 11.61 | 12.25 | 10.05 | 8.99 | 7.88 | |||
| Total Shareholders' Equity | 16.07B | 15.16B | 13.51B | 11.71B | 10.07B | |||
| TOTAL LIABILITIES AND EQUITY | 45.61B | 39.56B | 38.25B | 36.44B | 39.01B | |||
| Statistics | ||||||||
| Debt/Equity | 0.97 | 0.79 | 0.81 | 0.83 | 1.46 | |||
| Current Ratio | 1.82 | 1.53 | 1.66 | 1.45 | 1.98 | |||
| Return On Assets (ROA) | 6.44% | 5.97% | 6.38% | 4.94% | 2.18% | |||
| Return On Equity (ROE) | 18.26% | 15.59% | 18.06% | 15.38% | 8.45% | |||
| Return On Invested Capital (ROIC) | 10.04% | 11.24% | 10.96% | 8.92% | 3.51% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 10.94% | 13.15% | 14.15% | 11.97% | 4.10% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.29% | 14.24% | 16.12% | 13.43% | 4.38% | |||
All data in BRL , ROIC based on taxRate of 0.33