| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 314.10M | 313.90M | 307.00M | 358.80M | 466.50M | |
| Receivables | | | 199.50M | 241.10M | 180.80M | 253.70M | 250.10M | |
| Inventories | | | 382.20M | 381.00M | 374.50M | 443.90M | 379.20M | |
| Other Current Assets | | | 45.60M | 34.10M | 30.90M | 42.40M | 41.30M | |
| Total Current Assets | | | 941.40M | 970.10M | 893.20M | 1.10B | 1.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 486.00M | 486.90M | 480.00M | 378.60M | 325.70M | |
| Goodwill | | | 114.20M | 265.30M | 265.20M | 248.80M | 270.00M | |
| Intangibles | | | 163.70M | 184.90M | 215.30M | 187.90M | 245.70M | |
| Other Non-Current Assets | | | 15.20M | 12.70M | 14.00M | 46.80M | 46.90M | |
| Total Non-Current Assets | | | 779.10M | 949.80M | 974.50M | 862.10M | 888.30M | |
| |
| TOTAL ASSETS | | | 1.72B | 1.92B | 1.87B | 1.96B | 2.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.90M | 16.00M | 17.60M | 20.80M | 22.10M | |
| Accrued Expenses | | | 68.20M | 68.70M | 65.80M | 69.60M | 64.10M | |
| Accounts Payable | | | 191.20M | 212.50M | 192.90M | 253.50M | 332.90M | |
| Other Current Liabilities | | | 24.10M | 38.40M | 33.70M | 45.30M | 50.00M | |
| Total Current Liabilities | | | 293.40M | 335.60M | 310.00M | 389.20M | 469.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 466.50M | 476.50M | 461.20M | 493.00M | 529.90M | |
| Deferred Taxes/Income | | | 16.40M | 16.10M | 19.00M | 52.20M | 54.90M | |
| Other Non-Current Liabilities | | | 162.90M | 155.90M | 180.30M | 89.50M | 78.80M | |
| Total Non-Current Liabilities | | | 717.20M | 710.70M | 718.80M | 683.80M | 707.40M | |
| |
| TOTAL LIABILITIES | | | 1.01B | 1.05B | 1.03B | 1.07B | 1.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 192.50M | 370.40M | 346.70M | 377.80M | 337.40M | |
| Additional Paid In Capital | | | 572.80M | 558.40M | 541.50M | 530.80M | 514.90M | |
| Minority Interest | | | 71.40M | 62.20M | 58.30M | 49.10M | 43.80M | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -48.40M | -45.00M | -45.00M | -15.40M | -3.30M | |
| Other Shareholders' Equity | | | -7.10M | -10.30M | -4.40M | -5.40M | -200.00K | |
| Shares Outstanding | | | 45.40M | 45.10M | 44.60M | 44.30M | 44.30M | |
| Tangible Book Value per Share | | | 9.52 | 9.39 | 8.04 | 10.19 | 7.52 | |
| Total Shareholders' Equity | | | 709.90M | 873.60M | 838.90M | 887.90M | 848.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.72B | 1.92B | 1.87B | 1.96B | 2.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.66 | 0.55 | 0.55 | 0.56 | 0.62 | |
| Current Ratio | | | 3.21 | 2.89 | 2.88 | 2.82 | 2.42 | |
| Return On Assets (ROA) | | | -9.39% | 1.23% | -1.67% | 2.06% | 5.90% | |
| Return On Equity (ROE) | | | -22.76% | 2.71% | -3.71% | 4.55% | 14.08% | |
| Return On Invested Capital (ROIC) | | | 3.30% | 4.60% | 2.02% | 9.94% | 9.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.24% | 5.73% | 2.52% | 12.88% | 13.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.65% | 8.88% | 4.09% | 20.13% | 25.55% | |