ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.17M | 4.50M | 2.21M | 4.08M | 1.10M | |
Receivables | | | 202.91M | 175.27M | 209.50M | 206.34M | 146.95M | |
Inventories | | | 171.17M | 166.86M | 98.03M | 66.73M | 65.06M | |
Other Current Assets | | | 177.47M | 152.21M | 165.80M | 133.83M | 111.48M | |
Total Current Assets | | | 573.73M | 498.84M | 475.54M | 410.98M | 324.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.11B | 8.74B | 7.82B | 7.06B | 6.86B | |
Investments And Advances | | | 487.28M | 475.78M | 564.15M | 508.27M | 552.55M | |
Goodwill | | | 278.30M | 278.30M | 278.30M | 278.30M | 278.30M | |
Other Non-Current Assets | | | 1.22B | 1.22B | 1.11B | 1.00B | 653.59M | |
Total Non-Current Assets | | | 11.10B | 10.71B | 9.78B | 8.85B | 8.34B | |
|
TOTAL ASSETS | | | 11.68B | 11.21B | 10.25B | 9.26B | 8.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 345.70M | 609.30M | 261.90M | 232.00M | 62.70M | |
Current Portion Of LT Debt. | | | 426.99M | 620.73M | 288.94M | 192.16M | 185.15M | |
Accrued Expenses | | | 100.61M | 119.05M | 110.92M | 95.56M | 97.32M | |
Accounts Payable | | | 147.65M | 204.47M | 205.18M | 215.71M | 172.59M | |
Other Current Liabilities | | | 99.46M | 221.55M | 363.82M | 154.94M | 146.44M | |
Total Current Liabilities | | | 1.12B | 1.78B | 1.23B | 890.37M | 664.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.80B | 4.33B | 4.26B | 3.91B | 3.54B | |
Deferred Taxes/Income | | | 918.22M | 899.39M | 845.28M | 822.83M | 764.85M | |
Other Non-Current Liabilities | | | 1.61B | 1.61B | 1.51B | 1.38B | 1.47B | |
Total Non-Current Liabilities | | | 7.37B | 6.89B | 6.66B | 6.16B | 5.82B | |
|
TOTAL LIABILITIES | | | 8.49B | 8.66B | 7.89B | 7.05B | 6.49B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 879.39M | 887.65M | 787.11M | 828.88M | 810.20M | |
Minority Interest | | | 46.03M | 46.90M | 49.96M | 52.99M | 55.41M | |
Common Shares | | | 2.38B | 1.74B | 1.64B | 1.44B | 1.44B | |
Other Shareholders' Equity | | | -75.73M | -75.92M | -73.49M | -73.47M | -83.65M | |
Shares Outstanding | | | 105.38M | 92.66M | 90.20M | 85.83M | 85.83M | |
Tangible Book Value per Share | | | 27.45 | 24.37 | 22.96 | 22.29 | 22.01 | |
Total Shareholders' Equity | | | 3.18B | 2.55B | 2.36B | 2.20B | 2.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.68B | 11.21B | 10.25B | 9.26B | 8.67B | |
|
Statistics | |
---|
Debt/Equity | | | 1.62 | 1.94 | 1.92 | 1.88 | 1.65 | |
Current Ratio | | | 0.51 | 0.28 | 0.39 | 0.46 | 0.49 | |
Return On Assets (ROA) | | | 1.52% | 2.16% | 0.86% | 1.83% | 2.26% | |
Return On Equity (ROE) | | | 5.58% | 9.50% | 3.72% | 7.69% | 8.99% | |
Return On Invested Capital (ROIC) | | | 3.02% | 3.64% | 2.58% | 3.63% | 3.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.02% | 3.64% | 2.58% | 3.63% | 3.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.10% | 3.74% | 2.66% | 3.75% | 3.14% | |