| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 92.08M | 60.13M | 100.40M | 2.50M | 1.90M | |
| Marketable Securities | | | 27.37M | 49.75M | N/A | N/A | N/A | |
| Receivables | | | 58.01M | 65.83M | 37.00M | 89.20M | 67.90M | |
| Other Current Assets | | | 13.73M | 20.19M | 16.90M | 75.00M | 8.40M | |
| Total Current Assets | | | 191.18M | 195.90M | 154.30M | 166.70M | 78.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.53M | 35.94M | 39.10M | 49.20M | 16.30M | |
| Intangibles | | | 29.05M | 29.05M | 29.00M | 29.00M | 29.00M | |
| Other Non-Current Assets | | | 5.72M | 2.97M | 21.90M | 1.05B | 23.90M | |
| Total Non-Current Assets | | | 403.98M | 402.64M | 424.70M | 1.46B | 404.00M | |
| |
| TOTAL ASSETS | | | 595.16M | 598.54M | 579.00M | 1.63B | 482.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 8.10M | 600.00K | 100.00K | |
| Accrued Expenses | | | 43.08M | 48.10M | 34.80M | 51.80M | 49.70M | |
| Accounts Payable | | | 25.38M | 25.32M | 19.70M | 28.10M | 29.10M | |
| Other Current Liabilities | | | 8.81M | 14.00M | 19.20M | 74.00M | 2.30M | |
| Total Current Liabilities | | | 77.26M | 87.42M | 81.80M | 154.50M | 81.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 379.96M | 380.50M | 459.60M | 1.05B | 30.60M | |
| Deferred Taxes/Income | | | 7.79M | 3.18M | N/A | 4.20M | 300.00K | |
| Other Non-Current Liabilities | | | 2.21M | 8.52M | 33.80M | 199.20M | 1.10M | |
| Total Non-Current Liabilities | | | 389.96M | 392.21M | 493.50M | 1.25B | 32.00M | |
| |
| TOTAL LIABILITIES | | | 467.22M | 479.63M | 575.30M | 1.41B | 113.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -358.59M | -359.17M | -464.10M | -240.50M | 49.70M | |
| Additional Paid In Capital | | | 516.11M | 514.46M | 513.30M | 504.40M | 347.50M | |
| Common Shares | | | 50.00K | 50.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -28.18M | -28.18M | -28.20M | -28.20M | -28.20M | |
| Other Shareholders' Equity | | | -1.44M | -8.25M | -17.40M | -12.10M | N/A | |
| Shares Outstanding | | | 49.85M | 49.80M | 49.00M | 48.20M | 41.00M | |
| Tangible Book Value per Share | | | -4.73 | -4.92 | -7.35 | -2.90 | 0.13 | |
| Total Shareholders' Equity | | | 127.95M | 118.91M | 3.70M | 223.70M | 369.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 595.16M | 598.54M | 579.00M | 1.63B | 482.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.97 | 3.20 | 124.22 | 4.69 | 0.08 | |
| Current Ratio | | | 2.47 | 2.24 | 1.89 | 1.08 | 0.96 | |
| Return On Assets (ROA) | | | 14.51% | 17.53% | -38.62% | -17.59% | 20.49% | |
| Return On Equity (ROE) | | | 67.50% | 88.23% | -6043.24% | -128.21% | 26.78% | |
| Return On Invested Capital (ROIC) | | | 21.63% | 22.69% | 20.21% | 7.25% | 26.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 28.12% | 28.90% | 25.32% | 7.26% | 26.49% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.33% | 31.16% | 27.32% | 7.40% | 28.56% | |