ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 231.72M | 251.49M | 397.07M | 202.50M | 878.00M | |
Receivables | | | N/A | 21.64M | 2.46M | 0.00 | 17.10M | |
Inventories | | | 3.21B | 2.84B | 2.65B | 2.71B | 2.19B | |
Other Current Assets | | | 210.48M | 196.61M | 218.55M | 245.70M | 164.10M | |
Total Current Assets | | | 3.66B | 3.31B | 3.26B | 3.16B | 3.25B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.26B | 6.14B | 5.58B | 5.04B | 4.40B | |
Goodwill | | | N/A | 246.42M | 246.42M | 230.20M | 32.40M | |
Intangibles | | | 400.66M | 23.10M | 23.10M | 23.10M | 23.10M | |
Other Non-Current Assets | | | 73.56M | 83.17M | 75.54M | 41.50M | 57.80M | |
Total Non-Current Assets | | | 6.73B | 6.50B | 5.92B | 5.33B | 4.52B | |
|
TOTAL ASSETS | | | 10.39B | 9.81B | 9.19B | 8.49B | 7.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.85M | 3.30M | 3.31M | 3.20M | 3.90M | |
Accrued Expenses | | | 1.01B | 1.08B | 993.97M | 965.30M | 905.30M | |
Accounts Payable | | | 1.56B | 1.24B | 1.18B | 1.40B | 1.16B | |
Other Current Liabilities | | | 29.57M | N/A | 0.00 | 9.50M | 0.00 | |
Total Current Liabilities | | | 2.60B | 2.32B | 2.18B | 2.38B | 2.06B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.11B | 1.86B | 1.76B | 1.20B | 1.02B | |
Deferred Taxes/Income | | | 41.65M | 44.32M | 60.03M | 30.80M | N/A | |
Other Non-Current Liabilities | | | 3.40B | 3.31B | 3.04B | 2.84B | 2.68B | |
Total Non-Current Liabilities | | | 5.55B | 5.22B | 4.86B | 4.07B | 3.70B | |
|
TOTAL LIABILITIES | | | 8.15B | 7.54B | 7.04B | 6.45B | 5.76B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.97B | 6.91B | 6.28B | 5.62B | 4.95B | |
Additional Paid In Capital | | | 1.38B | 1.38B | 1.32B | 1.26B | 1.21B | |
Common Shares | | | 7.12M | 7.12M | 1.42M | 1.40M | 1.40M | |
Treasury Stock | | | -6.12B | -6.03B | -5.46B | -4.86B | -4.16B | |
Other Shareholders' Equity | | | 0.00 | 1.22M | 6.79M | 11.30M | 1.30M | |
Shares Outstanding | | | 531.62M | 532.19M | 539.88M | 110.30M | 113.10M | |
Tangible Book Value per Share | | | 3.46 | 3.76 | 3.48 | 16.22 | 17.22 | |
Total Shareholders' Equity | | | 2.24B | 2.27B | 2.15B | 2.04B | 2.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.39B | 9.81B | 9.19B | 8.49B | 7.77B | |
|
Statistics | |
---|
Debt/Equity | | | 0.94 | 0.82 | 0.82 | 0.59 | 0.51 | |
Current Ratio | | | 1.41 | 1.43 | 1.50 | 1.33 | 1.57 | |
Return On Assets (ROA) | | | 10.42% | 11.23% | 12.05% | 12.82% | 12.84% | |
Return On Equity (ROE) | | | 48.35% | 48.51% | 51.50% | 53.31% | 49.79% | |
Return On Invested Capital (ROIC) | | | 14.49% | 15.22% | 16.37% | 18.22% | 17.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.94% | 15.74% | 17.36% | 18.84% | 21.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.77% | 16.35% | 18.09% | 19.69% | 21.27% | |