NASDAQ:TRVG - Nasdaq - US89686D3035 - ADR - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 133.75M | 101.85M | 248.60M | 256.40M | 208.40M | |||
Marketable Securities | 0.00 | 25.23M | 45.00M | 0.00 | 19.40M | |||
Receivables | 49.73M | 49.48M | 50.60M | 43.70M | 22.50M | |||
Other Current Assets | 6.80M | 11.37M | 9.00M | 10.20M | 10.50M | |||
Total Current Assets | 190.27M | 187.93M | 353.20M | 310.40M | 260.80M | |||
Non-Current Assets | ||||||||
PPE Net | 48.08M | 52.35M | 58.10M | 64.20M | 113.50M | |||
Investments And Advances | 13.17M | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | 0.00 | 181.90M | 286.50M | 282.70M | |||
Intangibles | 45.34M | 75.61M | 89.90M | 170.10M | 169.60M | |||
Other Non-Current Assets | 3.86M | 9.18M | 8.40M | 3.30M | 4.40M | |||
Total Non-Current Assets | 110.45M | 137.14M | 338.40M | 524.10M | 570.10M | |||
TOTAL ASSETS | 300.72M | 325.07M | 691.60M | 834.50M | 830.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 22.36M | 14.79M | 15.70M | 21.90M | 25.10M | |||
Accounts Payable | 24.67M | 17.93M | 19.90M | 14.10M | 6.80M | |||
Other Current Liabilities | 2.65M | 3.26M | 14.00M | 6.50M | 2.90M | |||
Total Current Liabilities | 49.68M | 35.99M | 49.60M | 42.50M | 34.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 16.80M | 26.55M | 30.10M | 49.80M | 42.20M | |||
Other Non-Current Liabilities | 36.63M | 47.51M | 50.20M | 48.50M | 89.50M | |||
Total Non-Current Liabilities | 53.43M | 74.06M | 80.30M | 98.20M | 131.70M | |||
TOTAL LIABILITIES | 103.11M | 110.05M | 129.90M | 140.70M | 166.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -74.30M | -56.50M | 309.40M | 408.50M | 359.90M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 149.33M | 149.14M | 149.90M | 163.00M | 182.30M | |||
Treasury Stock | N/A | 0.00 | -20.00M | N/A | N/A | |||
Other Shareholders' Equity | 122.57M | 122.38M | 122.40M | 122.30M | 122.30M | |||
Shares Outstanding | 70.06M | 69.44M | 68.12M | 71.49M | 70.60M | |||
Tangible Book Value per Share | 0.43 | 0.40 | 0.85 | 0.66 | 0.60 | |||
Total Shareholders' Equity | 197.60M | 215.02M | 561.70M | 693.80M | 664.50M | |||
TOTAL LIABILITIES AND EQUITY | 300.72M | 325.07M | 691.60M | 834.50M | 830.90M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
Current Ratio | 3.83 | 5.22 | 7.12 | 7.30 | 7.52 | |||
Return On Assets (ROA) | -7.88% | -50.60% | -18.39% | 1.28% | -29.53% | |||
Return On Equity (ROE) | -11.99% | -76.49% | -22.65% | 1.54% | -36.93% | |||
Return On Invested Capital (ROIC) | N/A | 10.81% | 7.91% | 1.01% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 19.28% | 14.58% | 1.49% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 36.16% | 66.31% | 10.10% | N/A |
All data in EUR , ROIC based on taxRate of 0.21