NASDAQ:TRNR - US45840Y3027 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.64M | 2.11M | 1.81M | 3.83M | 5.64M | |||
Receivables | 7.90M | 1.84M | 517.00K | 750.00K | -7.00K | |||
Inventories | 2.56M | 3.87M | 2.61M | 4.57M | 2.06M | |||
Other Current Assets | 2.86M | 391.00K | 417.00K | 676.00K | 1.17M | |||
Total Current Assets | 14.96M | 8.22M | 5.36M | 9.82M | 8.86M | |||
Non-Current Assets | ||||||||
PPE Net | 45.45M | 531.00K | 727.00K | 1.44M | 2.19M | |||
Goodwill | 13.22M | 13.22M | N/A | N/A | N/A | |||
Intangibles | 5.28M | 6.11M | 2.25M | 3.83M | 2.65M | |||
Other Non-Current Assets | 7.34M | 6.09M | 8.46M | 9.36M | 8.37M | |||
Total Non-Current Assets | 71.28M | 25.95M | 11.45M | 14.63M | 13.21M | |||
TOTAL ASSETS | 86.24M | 34.17M | 16.80M | 24.45M | 22.07M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 11.32M | 9.81M | 10.98M | 6.93M | |||
Current Portion Of LT Debt. | 9.98M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 7.01M | 4.24M | 960.00K | 4.89M | 2.13M | |||
Accounts Payable | 4.67M | 11.17M | 10.56M | 7.74M | 2.11M | |||
Other Current Liabilities | 549.00K | 157.00K | 206.00K | 556.00K | 310.00K | |||
Total Current Liabilities | 22.21M | 26.88M | 21.53M | 24.17M | 11.48M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 45.15M | 0.00 | 0.00 | 0.00 | 520.00K | |||
Other Non-Current Liabilities | 2.61M | 174.00K | 820.00K | 3.01M | 0.00 | |||
Total Non-Current Liabilities | 47.76M | 174.00K | 820.00K | 3.01M | 520.00K | |||
TOTAL LIABILITIES | 69.97M | 27.05M | 22.35M | 27.18M | 12.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -211.96M | -202.59M | -166.91M | -115.54M | -57.31M | |||
Additional Paid In Capital | 228.00M | 209.51M | 161.25M | 112.44M | 37.81M | |||
Common Shares | 12.00K | 9.00K | 7.00K | 4.00K | 29.74M | |||
Other Shareholders' Equity | 227.00K | 183.00K | 100.00K | 365.00K | -159.00K | |||
Shares Outstanding | 1.41M | 140.20K | 400.00 | 400.00 | 400.00 | |||
Tangible Book Value per Share | -1.58 | -87.10 | -21.68K | -18.24K | -61.99K | |||
Total Shareholders' Equity | 16.27M | 7.12M | -5.55M | -2.73M | 10.07M | |||
TOTAL LIABILITIES AND EQUITY | 86.24M | 34.17M | 16.80M | 24.45M | 22.07M | |||
Statistics | ||||||||
Debt/Equity | 2.77 | N/A | N/A | N/A | 0.74 | |||
Current Ratio | 0.67 | 0.31 | 0.25 | 0.41 | 0.77 | |||
Return On Assets (ROA) | -25.15% | -102.24% | -305.76% | -238.17% | -148.83% | |||
Return On Equity (ROE) | -133.26% | -490.99% | N/A | N/A | -326.12% |
All data in USD , ROIC based on taxRate of 0.21