| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.02M | 18.07M | 165.40M | 26.39M | 204.40M | |
| Total Current Assets | | | 25.02M | 18.07M | 165.40M | 26.39M | 204.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.26B | 4.66B | 3.66B | 3.08B | 2.67B | |
| Other Non-Current Assets | | | 2.91M | 6.54M | 836.00K | 1.69M | 400.00K | |
| Total Non-Current Assets | | | 5.36B | 4.75B | 3.74B | 3.14B | 2.72B | |
| |
| TOTAL ASSETS | | | 5.39B | 4.77B | 3.90B | 3.16B | 2.92B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 50.00M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 77.33M | 79.22M | 61.78M | 49.69M | 45.00M | |
| Other Current Liabilities | | | 101.70M | 88.63M | 71.99M | 58.21M | 49.50M | |
| Total Current Liabilities | | | 229.03M | 167.84M | 133.77M | 107.90M | 94.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 893.34M | 823.44M | 771.56M | 770.82M | 720.70M | |
| Other Non-Current Liabilities | | | 119.44M | 116.54M | 84.72M | 55.87M | 51.00M | |
| Total Non-Current Liabilities | | | 1.01B | 939.98M | 856.28M | 826.69M | 771.80M | |
| |
| TOTAL LIABILITIES | | | 1.24B | 1.11B | 990.05M | 934.59M | 866.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 289.12M | 95.29M | 95.58M | 88.27M | 2.80M | |
| Additional Paid In Capital | | | 3.89B | 3.60B | 2.85B | 2.17B | 2.07B | |
| Common Shares | | | 1.04M | 994.00K | 876.00K | 765.00K | 800.00K | |
| Other Shareholders' Equity | | | -32.85M | -31.10M | -31.79M | -26.46M | -15.20M | |
| Shares Outstanding | | | 103.57M | 99.24M | 87.49M | 76.46M | 75.10M | |
| Tangible Book Value per Share | | | 40.03 | 36.90 | 33.31 | 29.16 | 27.40 | |
| Total Shareholders' Equity | | | 4.15B | 3.66B | 2.91B | 2.23B | 2.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.39B | 4.77B | 3.90B | 3.16B | 2.92B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.22 | 0.26 | 0.35 | 0.35 | |
| Current Ratio | | | 0.11 | 0.11 | 1.24 | 0.24 | 2.16 | |
| Return On Assets (ROA) | | | 7.45% | 3.85% | 3.86% | 6.23% | 2.97% | |
| Return On Equity (ROE) | | | 9.68% | 5.02% | 5.17% | 8.84% | 4.22% | |
| Return On Invested Capital (ROIC) | | | 2.95% | 2.54% | 2.79% | 2.85% | 2.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.96% | 2.55% | 2.92% | 2.88% | 2.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.96% | 2.55% | 2.92% | 2.88% | 2.65% | |