ASSETS | |
---|
Current Assets | |
---|
Cash | | | 199.08M | 217.50M | 367.72M | 97.46M | 79.05M | |
Cash Equivalents | | | N/A | N/A | N/A | 97.46M | 79.05M | |
Receivables | | | 200.51M | 244.00M | 171.17M | 159.13M | 102.97M | |
Other Current Assets | | | N/A | 14.43M | 13.11M | 14.05M | 7.20M | |
Total Current Assets | | | 399.58M | 461.50M | 552.00M | 270.65M | 189.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.24M | 53.00M | 17.42M | 21.95M | 24.14M | |
Investments And Advances | | | 25.00M | 25.00M | N/A | N/A | N/A | |
Goodwill | | | N/A | 245.74M | 156.71M | 152.86M | 133.70M | |
Intangibles | | | 371.00M | 398.10M | 51.51M | 71.64M | 76.58M | |
Other Non-Current Assets | | | 18.61M | 18.57M | 25.10M | 17.91M | 18.94M | |
Total Non-Current Assets | | | 467.85M | 494.66M | 250.74M | 264.36M | 253.36M | |
|
TOTAL ASSETS | | | 867.43M | 956.16M | 802.74M | 535.01M | 442.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.08M | 14.10M | 7.12M | 9.05M | 9.64M | |
Accrued Expenses | | | N/A | 26.04M | 16.41M | 13.85M | 9.11M | |
Accounts Payable | | | 152.75M | 212.69M | 161.81M | 125.86M | 70.43M | |
Other Current Liabilities | | | 31.01M | 53.77M | 35.33M | 36.43M | 19.91M | |
Total Current Liabilities | | | 194.84M | 280.57M | 220.67M | 185.19M | 109.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 124.68M | 113.78M | 7.88M | 12.16M | 14.63M | |
Deferred Taxes/Income | | | 685.00K | 1.16M | 1.40M | 319.00K | 17.69M | |
Other Non-Current Liabilities | | | 9.84M | 9.04M | 426.00K | 8.32M | 556.00K | |
Total Non-Current Liabilities | | | 135.20M | 123.98M | 9.70M | 20.80M | 32.88M | |
|
TOTAL LIABILITIES | | | 330.05M | 404.55M | 230.36M | 205.99M | 141.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 131.78M | 156.50M | 133.76M | 60.47M | 494.00K | |
Additional Paid In Capital | | | 409.74M | 400.51M | 437.48M | 264.83M | 240.99M | |
Common Shares | | | 413.00K | 413.00K | 442.00K | 380.00K | 351.00K | |
Other Shareholders' Equity | | | -4.55M | -5.80M | 698.00K | 3.33M | 58.78M | |
Shares Outstanding | | | 87.08M | 87.77M | 93.86M | 81.35M | 75.46M | |
Tangible Book Value per Share | | | 1.16 | 1.06 | 2.36 | 0.78 | 0.73 | |
Total Shareholders' Equity | | | 537.38M | 551.62M | 572.38M | 329.01M | 300.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 867.43M | 956.16M | 802.74M | 535.01M | 442.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.21 | 0.01 | 0.04 | 0.05 | |
Current Ratio | | | 2.05 | 1.64 | 2.50 | 1.46 | 1.73 | |
Return On Assets (ROA) | | | -2.38% | 2.38% | 9.12% | 0.40% | 1.41% | |
Return On Equity (ROE) | | | -3.84% | 4.12% | 12.79% | 0.65% | 2.07% | |
Return On Invested Capital (ROIC) | | | N/A | 5.94% | 10.14% | N/A | 1.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.94% | 10.14% | N/A | 1.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 126.27% | 15.79% | N/A | 10.81% | |