TREMOR INTERNATIONAL LTD-ADR (TRMR) Stock Balance Sheet
NASDAQ:TRMR • US89484T1043
Current stock price
5.02 USD
+0.05 (+1.01%)
Last:
| MRQ (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 199.08M | 217.50M | 367.72M | 97.46M | 79.05M | |||
| Cash Equivalents | N/A | N/A | N/A | 97.46M | 79.05M | |||
| Receivables | 200.51M | 244.00M | 171.17M | 159.13M | 102.97M | |||
| Other Current Assets | N/A | 14.43M | 13.11M | 14.05M | 7.20M | |||
| Total Current Assets | 399.58M | 461.50M | 552.00M | 270.65M | 189.22M | |||
| Non-Current Assets | ||||||||
| PPE Net | 53.24M | 53.00M | 17.42M | 21.95M | 24.14M | |||
| Investments And Advances | 25.00M | 25.00M | N/A | N/A | N/A | |||
| Goodwill | N/A | 245.74M | 156.71M | 152.86M | 133.70M | |||
| Intangibles | 371.00M | 398.10M | 51.51M | 71.64M | 76.58M | |||
| Other Non-Current Assets | 18.61M | 18.57M | 25.10M | 17.91M | 18.94M | |||
| Total Non-Current Assets | 467.85M | 494.66M | 250.74M | 264.36M | 253.36M | |||
| TOTAL ASSETS | 867.43M | 956.16M | 802.74M | 535.01M | 442.57M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 11.08M | 14.10M | 7.12M | 9.05M | 9.64M | |||
| Accrued Expenses | N/A | 26.04M | 16.41M | 13.85M | 9.11M | |||
| Accounts Payable | 152.75M | 212.69M | 161.81M | 125.86M | 70.43M | |||
| Other Current Liabilities | 31.01M | 53.77M | 35.33M | 36.43M | 19.91M | |||
| Total Current Liabilities | 194.84M | 280.57M | 220.67M | 185.19M | 109.09M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 124.68M | 113.78M | 7.88M | 12.16M | 14.63M | |||
| Deferred Taxes/Income | 685.00K | 1.16M | 1.40M | 319.00K | 17.69M | |||
| Other Non-Current Liabilities | 9.84M | 9.04M | 426.00K | 8.32M | 556.00K | |||
| Total Non-Current Liabilities | 135.20M | 123.98M | 9.70M | 20.80M | 32.88M | |||
| TOTAL LIABILITIES | 330.05M | 404.55M | 230.36M | 205.99M | 141.96M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 131.78M | 156.50M | 133.76M | 60.47M | 494.00K | |||
| Additional Paid In Capital | 409.74M | 400.51M | 437.48M | 264.83M | 240.99M | |||
| Common Shares | 413.00K | 413.00K | 442.00K | 380.00K | 351.00K | |||
| Other Shareholders' Equity | -4.55M | -5.80M | 698.00K | 3.33M | 58.78M | |||
| Shares Outstanding | 87.08M | 87.77M | 93.86M | 81.35M | 75.46M | |||
| Tangible Book Value per Share | 1.16 | 1.06 | 2.36 | 0.78 | 0.73 | |||
| Total Shareholders' Equity | 537.38M | 551.62M | 572.38M | 329.01M | 300.61M | |||
| TOTAL LIABILITIES AND EQUITY | 867.43M | 956.16M | 802.74M | 535.01M | 442.57M | |||
| Statistics | ||||||||
| Debt/Equity | 0.23 | 0.21 | 0.01 | 0.04 | 0.05 | |||
| Current Ratio | 2.05 | 1.64 | 2.50 | 1.46 | 1.73 | |||
| Return On Assets (ROA) | -2.38% | 2.38% | 9.12% | 0.40% | 1.41% | |||
| Return On Equity (ROE) | -3.84% | 4.12% | 12.79% | 0.65% | 2.07% | |||
| Return On Invested Capital (ROIC) | N/A | 5.94% | 10.14% | N/A | 1.43% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 5.94% | 10.14% | N/A | 1.88% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 126.27% | 15.79% | N/A | 10.81% | |||
All data in USD , ROIC based on taxRate of 0.21