Logo image of TRMR

TREMOR INTERNATIONAL LTD-ADR (TRMR) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:TRMR - US89484T1043 - ADR

5.02 USD
+0.05 (+1.01%)
Last: 1/9/2024, 8:00:01 PM
Fundamental Rating

4

Overall TRMR gets a fundamental rating of 4 out of 10. We evaluated TRMR against 96 industry peers in the Media industry. TRMR has only an average score on both its financial health and profitability. TRMR has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year TRMR was profitable.
In the past year TRMR had a positive cash flow from operations.
TRMR had positive earnings in each of the past 5 years.
TRMR had a positive operating cash flow in each of the past 5 years.
TRMR Yearly Net Income VS EBIT VS OCF VS FCFTRMR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 50M 100M 150M

1.2 Ratios

The Return On Assets of TRMR (-2.38%) is worse than 65.63% of its industry peers.
With a Return On Equity value of -3.84%, TRMR perfoms like the industry average, outperforming 43.75% of the companies in the same industry.
Industry RankSector Rank
ROA -2.38%
ROE -3.84%
ROIC N/A
ROA(3y)3.97%
ROA(5y)4.91%
ROE(3y)5.85%
ROE(5y)7.49%
ROIC(3y)N/A
ROIC(5y)N/A
TRMR Yearly ROA, ROE, ROICTRMR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 10 20 30

1.3 Margins

In the last couple of years the Profit Margin of TRMR has remained more or less at the same level.
In the last couple of years the Operating Margin of TRMR has grown nicely.
TRMR has a better Gross Margin (81.74%) than 92.71% of its industry peers.
TRMR's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for TRMR so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 81.74%
OM growth 3Y101.35%
OM growth 5Y10%
PM growth 3Y52.54%
PM growth 5Y0.78%
GM growth 3Y24.41%
GM growth 5Y16.47%
TRMR Yearly Profit, Operating, Gross MarginsTRMR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 20 40 60 80

5

2. Health

2.1 Basic Checks

TRMR does not have a ROIC to compare to the WACC, probably because it is not profitable.
TRMR has less shares outstanding than it did 1 year ago.
TRMR has a worse debt/assets ratio than last year.
TRMR Yearly Shares OutstandingTRMR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M
TRMR Yearly Total Debt VS Total AssetsTRMR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

2.2 Solvency

TRMR has an Altman-Z score of 1.59. This is a bad value and indicates that TRMR is not financially healthy and even has some risk of bankruptcy.
TRMR has a better Altman-Z score (1.59) than 60.42% of its industry peers.
The Debt to FCF ratio of TRMR is 7.78, which is on the high side as it means it would take TRMR, 7.78 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 7.78, TRMR is doing good in the industry, outperforming 66.67% of the companies in the same industry.
A Debt/Equity ratio of 0.23 indicates that TRMR is not too dependend on debt financing.
TRMR has a better Debt to Equity ratio (0.23) than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 7.78
Altman-Z 1.59
ROIC/WACCN/A
WACC7.29%
TRMR Yearly LT Debt VS Equity VS FCFTRMR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M

2.3 Liquidity

A Current Ratio of 2.05 indicates that TRMR has no problem at all paying its short term obligations.
TRMR's Current ratio of 2.05 is fine compared to the rest of the industry. TRMR outperforms 76.04% of its industry peers.
A Quick Ratio of 2.05 indicates that TRMR has no problem at all paying its short term obligations.
TRMR has a Quick ratio of 2.05. This is in the better half of the industry: TRMR outperforms 76.04% of its industry peers.
Industry RankSector Rank
Current Ratio 2.05
Quick Ratio 2.05
TRMR Yearly Current Assets VS Current LiabilitesTRMR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

TRMR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -55.50%.
Measured over the past years, TRMR shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.22% on average per year.
Looking at the last year, TRMR shows a decrease in Revenue. The Revenue has decreased by -1.96% in the last year.
TRMR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.71% yearly.
EPS 1Y (TTM)-55.5%
EPS 3Y39.94%
EPS 5Y-7.22%
EPS Q2Q%-18.18%
Revenue 1Y (TTM)-1.96%
Revenue growth 3Y0.96%
Revenue growth 5Y9.71%
Sales Q2Q%13.05%

3.2 Future

TRMR is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -5.90% yearly.
TRMR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.25% yearly.
EPS Next Y-62.12%
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%
EPS Next 5YN/A
Revenue Next Year3.83%
Revenue Next 2Y4.85%
Revenue Next 3Y5.25%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TRMR Yearly Revenue VS EstimatesTRMR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
TRMR Yearly EPS VS EstimatesTRMR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 11.41, which indicates a very decent valuation of TRMR.
Based on the Price/Earnings ratio, TRMR is valued cheaply inside the industry as 83.33% of the companies are valued more expensively.
TRMR is valuated cheaply when we compare the Price/Earnings ratio to 25.45, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 7.55, the valuation of TRMR can be described as very cheap.
TRMR's Price/Forward Earnings ratio is rather cheap when compared to the industry. TRMR is cheaper than 85.42% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of TRMR to the average of the S&P500 Index (34.46), we can say TRMR is valued rather cheaply.
Industry RankSector Rank
PE 11.41
Fwd PE 7.55
TRMR Price Earnings VS Forward Price EarningsTRMR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TRMR is valued cheaply inside the industry as 88.54% of the companies are valued more expensively.
TRMR's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 20.9
EV/EBITDA 4.8
TRMR Per share dataTRMR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

TRMR's earnings are expected to decrease with -5.90% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%

0

5. Dividend

5.1 Amount

TRMR does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TREMOR INTERNATIONAL LTD-ADR

NASDAQ:TRMR (1/9/2024, 8:00:01 PM)

5.02

+0.05 (+1.01%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-22 2023-11-22/bmo
Earnings (Next)03-05 2024-03-05/amc
Inst Owners3.02%
Inst Owner Change-40.57%
Ins Owners1.2%
Ins Owner Change0%
Market Cap364.72M
Revenue(TTM)414.63M
Net Income(TTM)-20.61M
Analysts75
Price Target0.21 (-95.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)26.67%
Min EPS beat(2)4.83%
Max EPS beat(2)48.51%
EPS beat(4)3
Avg EPS beat(4)25.7%
Min EPS beat(4)-6%
Max EPS beat(4)55.45%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-3.62%
Min Revenue beat(2)-9.01%
Max Revenue beat(2)1.77%
Revenue beat(4)3
Avg Revenue beat(4)16.79%
Min Revenue beat(4)-9.01%
Max Revenue beat(4)71.42%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-16.37%
EPS NQ rev (1m)-16.27%
EPS NQ rev (3m)-24.09%
EPS NY rev (1m)-16.27%
EPS NY rev (3m)-43.24%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-13.58%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-8.21%
Valuation
Industry RankSector Rank
PE 11.41
Fwd PE 7.55
P/S 0.88
P/FCF 20.9
P/OCF 8.88
P/B 0.68
P/tB 2.19
EV/EBITDA 4.8
EPS(TTM)0.44
EY8.76%
EPS(NY)0.67
Fwd EY13.25%
FCF(TTM)0.24
FCFY4.78%
OCF(TTM)0.57
OCFY11.26%
SpS5.71
BVpS7.4
TBVpS2.29
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.38%
ROE -3.84%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 81.74%
FCFM 4.21%
ROA(3y)3.97%
ROA(5y)4.91%
ROE(3y)5.85%
ROE(5y)7.49%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y101.35%
OM growth 5Y10%
PM growth 3Y52.54%
PM growth 5Y0.78%
GM growth 3Y24.41%
GM growth 5Y16.47%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 7.78
Debt/EBITDA 1.99
Cap/Depr 31.74%
Cap/Sales 5.7%
Interest Coverage N/A
Cash Conversion 65.43%
Profit Quality N/A
Current Ratio 2.05
Quick Ratio 2.05
Altman-Z 1.59
F-Score6
WACC7.29%
ROIC/WACCN/A
Cap/Depr(3y)22.78%
Cap/Depr(5y)23.21%
Cap/Sales(3y)3.18%
Cap/Sales(5y)2.53%
Profit Quality(3y)636.07%
Profit Quality(5y)536.11%
High Growth Momentum
Growth
EPS 1Y (TTM)-55.5%
EPS 3Y39.94%
EPS 5Y-7.22%
EPS Q2Q%-18.18%
EPS Next Y-62.12%
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.96%
Revenue growth 3Y0.96%
Revenue growth 5Y9.71%
Sales Q2Q%13.05%
Revenue Next Year3.83%
Revenue Next 2Y4.85%
Revenue Next 3Y5.25%
Revenue Next 5YN/A
EBIT growth 1Y-32.06%
EBIT growth 3Y103.28%
EBIT growth 5Y20.68%
EBIT Next Year39.82%
EBIT Next 3Y20.27%
EBIT Next 5YN/A
FCF growth 1Y-58.07%
FCF growth 3Y20.94%
FCF growth 5Y18.48%
OCF growth 1Y-51.2%
OCF growth 3Y22.57%
OCF growth 5Y21.97%

TREMOR INTERNATIONAL LTD-ADR / TRMR FAQ

What is the fundamental rating for TRMR stock?

ChartMill assigns a fundamental rating of 4 / 10 to TRMR.


Can you provide the valuation status for TREMOR INTERNATIONAL LTD-ADR?

ChartMill assigns a valuation rating of 6 / 10 to TREMOR INTERNATIONAL LTD-ADR (TRMR). This can be considered as Fairly Valued.


What is the profitability of TRMR stock?

TREMOR INTERNATIONAL LTD-ADR (TRMR) has a profitability rating of 4 / 10.


What are the PE and PB ratios of TREMOR INTERNATIONAL LTD-ADR (TRMR) stock?

The Price/Earnings (PE) ratio for TREMOR INTERNATIONAL LTD-ADR (TRMR) is 11.41 and the Price/Book (PB) ratio is 0.68.


Can you provide the expected EPS growth for TRMR stock?

The Earnings per Share (EPS) of TREMOR INTERNATIONAL LTD-ADR (TRMR) is expected to decline by -62.12% in the next year.