Logo image of TRMR

TREMOR INTERNATIONAL LTD-ADR (TRMR) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:TRMR - US89484T1043 - ADR

5.02 USD
+0.05 (+1.01%)
Last: 1/9/2024, 8:00:01 PM
Fundamental Rating

4

Overall TRMR gets a fundamental rating of 4 out of 10. We evaluated TRMR against 94 industry peers in the Media industry. TRMR has only an average score on both its financial health and profitability. TRMR has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

TRMR had positive earnings in the past year.
TRMR had a positive operating cash flow in the past year.
Each year in the past 5 years TRMR has been profitable.
Each year in the past 5 years TRMR had a positive operating cash flow.
TRMR Yearly Net Income VS EBIT VS OCF VS FCFTRMR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 50M 100M 150M

1.2 Ratios

TRMR's Return On Assets of -2.38% is on the low side compared to the rest of the industry. TRMR is outperformed by 65.63% of its industry peers.
With a Return On Equity value of -3.84%, TRMR perfoms like the industry average, outperforming 43.75% of the companies in the same industry.
Industry RankSector Rank
ROA -2.38%
ROE -3.84%
ROIC N/A
ROA(3y)3.97%
ROA(5y)4.91%
ROE(3y)5.85%
ROE(5y)7.49%
ROIC(3y)N/A
ROIC(5y)N/A
TRMR Yearly ROA, ROE, ROICTRMR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 10 20 30

1.3 Margins

TRMR's Profit Margin has been stable in the last couple of years.
TRMR's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 81.74%, TRMR belongs to the best of the industry, outperforming 92.71% of the companies in the same industry.
In the last couple of years the Gross Margin of TRMR has grown nicely.
TRMR does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 81.74%
OM growth 3Y101.35%
OM growth 5Y10%
PM growth 3Y52.54%
PM growth 5Y0.78%
GM growth 3Y24.41%
GM growth 5Y16.47%
TRMR Yearly Profit, Operating, Gross MarginsTRMR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 20 40 60 80

5

2. Health

2.1 Basic Checks

TRMR does not have a ROIC to compare to the WACC, probably because it is not profitable.
TRMR has less shares outstanding than it did 1 year ago.
Compared to 1 year ago, TRMR has a worse debt to assets ratio.
TRMR Yearly Shares OutstandingTRMR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M
TRMR Yearly Total Debt VS Total AssetsTRMR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

2.2 Solvency

Based on the Altman-Z score of 1.59, we must say that TRMR is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.59, TRMR is in the better half of the industry, outperforming 60.42% of the companies in the same industry.
The Debt to FCF ratio of TRMR is 7.78, which is on the high side as it means it would take TRMR, 7.78 years of fcf income to pay off all of its debts.
TRMR has a better Debt to FCF ratio (7.78) than 66.67% of its industry peers.
A Debt/Equity ratio of 0.23 indicates that TRMR is not too dependend on debt financing.
TRMR's Debt to Equity ratio of 0.23 is fine compared to the rest of the industry. TRMR outperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 7.78
Altman-Z 1.59
ROIC/WACCN/A
WACC7.29%
TRMR Yearly LT Debt VS Equity VS FCFTRMR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M

2.3 Liquidity

TRMR has a Current Ratio of 2.05. This indicates that TRMR is financially healthy and has no problem in meeting its short term obligations.
TRMR's Current ratio of 2.05 is fine compared to the rest of the industry. TRMR outperforms 76.04% of its industry peers.
A Quick Ratio of 2.05 indicates that TRMR has no problem at all paying its short term obligations.
The Quick ratio of TRMR (2.05) is better than 76.04% of its industry peers.
Industry RankSector Rank
Current Ratio 2.05
Quick Ratio 2.05
TRMR Yearly Current Assets VS Current LiabilitesTRMR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

TRMR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -55.50%.
Measured over the past years, TRMR shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.22% on average per year.
The Revenue has decreased by -1.96% in the past year.
TRMR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.71% yearly.
EPS 1Y (TTM)-55.5%
EPS 3Y39.94%
EPS 5Y-7.22%
EPS Q2Q%-18.18%
Revenue 1Y (TTM)-1.96%
Revenue growth 3Y0.96%
Revenue growth 5Y9.71%
Sales Q2Q%13.05%

3.2 Future

TRMR is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -5.90% yearly.
TRMR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.25% yearly.
EPS Next Y-62.12%
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%
EPS Next 5YN/A
Revenue Next Year3.83%
Revenue Next 2Y4.85%
Revenue Next 3Y5.25%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TRMR Yearly Revenue VS EstimatesTRMR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
TRMR Yearly EPS VS EstimatesTRMR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

6

4. Valuation

4.1 Price/Earnings Ratio

TRMR is valuated reasonably with a Price/Earnings ratio of 11.41.
Compared to the rest of the industry, the Price/Earnings ratio of TRMR indicates a rather cheap valuation: TRMR is cheaper than 83.33% of the companies listed in the same industry.
TRMR is valuated cheaply when we compare the Price/Earnings ratio to 26.54, which is the current average of the S&P500 Index.
TRMR is valuated cheaply with a Price/Forward Earnings ratio of 7.55.
Based on the Price/Forward Earnings ratio, TRMR is valued cheaply inside the industry as 85.42% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.78, TRMR is valued rather cheaply.
Industry RankSector Rank
PE 11.41
Fwd PE 7.55
TRMR Price Earnings VS Forward Price EarningsTRMR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TRMR is valued cheaply inside the industry as 88.54% of the companies are valued more expensively.
TRMR's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 20.9
EV/EBITDA 4.8
TRMR Per share dataTRMR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

TRMR's earnings are expected to decrease with -5.90% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%

0

5. Dividend

5.1 Amount

TRMR does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TREMOR INTERNATIONAL LTD-ADR

NASDAQ:TRMR (1/9/2024, 8:00:01 PM)

5.02

+0.05 (+1.01%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-22 2023-11-22/bmo
Earnings (Next)03-05 2024-03-05/amc
Inst Owners3.02%
Inst Owner Change-40.57%
Ins Owners1.2%
Ins Owner Change0%
Market Cap364.72M
Revenue(TTM)414.63M
Net Income(TTM)-20.61M
Analysts75
Price Target0.21 (-95.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)26.67%
Min EPS beat(2)4.83%
Max EPS beat(2)48.51%
EPS beat(4)3
Avg EPS beat(4)25.7%
Min EPS beat(4)-6%
Max EPS beat(4)55.45%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-3.62%
Min Revenue beat(2)-9.01%
Max Revenue beat(2)1.77%
Revenue beat(4)3
Avg Revenue beat(4)16.79%
Min Revenue beat(4)-9.01%
Max Revenue beat(4)71.42%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-16.37%
EPS NQ rev (1m)-16.27%
EPS NQ rev (3m)-24.09%
EPS NY rev (1m)-16.27%
EPS NY rev (3m)-43.24%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-13.58%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-8.21%
Valuation
Industry RankSector Rank
PE 11.41
Fwd PE 7.55
P/S 0.88
P/FCF 20.9
P/OCF 8.88
P/B 0.68
P/tB 2.19
EV/EBITDA 4.8
EPS(TTM)0.44
EY8.76%
EPS(NY)0.67
Fwd EY13.25%
FCF(TTM)0.24
FCFY4.78%
OCF(TTM)0.57
OCFY11.26%
SpS5.71
BVpS7.4
TBVpS2.29
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.38%
ROE -3.84%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 81.74%
FCFM 4.21%
ROA(3y)3.97%
ROA(5y)4.91%
ROE(3y)5.85%
ROE(5y)7.49%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y101.35%
OM growth 5Y10%
PM growth 3Y52.54%
PM growth 5Y0.78%
GM growth 3Y24.41%
GM growth 5Y16.47%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 7.78
Debt/EBITDA 1.99
Cap/Depr 31.74%
Cap/Sales 5.7%
Interest Coverage N/A
Cash Conversion 65.43%
Profit Quality N/A
Current Ratio 2.05
Quick Ratio 2.05
Altman-Z 1.59
F-Score6
WACC7.29%
ROIC/WACCN/A
Cap/Depr(3y)22.78%
Cap/Depr(5y)23.21%
Cap/Sales(3y)3.18%
Cap/Sales(5y)2.53%
Profit Quality(3y)636.07%
Profit Quality(5y)536.11%
High Growth Momentum
Growth
EPS 1Y (TTM)-55.5%
EPS 3Y39.94%
EPS 5Y-7.22%
EPS Q2Q%-18.18%
EPS Next Y-62.12%
EPS Next 2Y-16.38%
EPS Next 3Y-5.9%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.96%
Revenue growth 3Y0.96%
Revenue growth 5Y9.71%
Sales Q2Q%13.05%
Revenue Next Year3.83%
Revenue Next 2Y4.85%
Revenue Next 3Y5.25%
Revenue Next 5YN/A
EBIT growth 1Y-32.06%
EBIT growth 3Y103.28%
EBIT growth 5Y20.68%
EBIT Next Year39.82%
EBIT Next 3Y20.27%
EBIT Next 5YN/A
FCF growth 1Y-58.07%
FCF growth 3Y20.94%
FCF growth 5Y18.48%
OCF growth 1Y-51.2%
OCF growth 3Y22.57%
OCF growth 5Y21.97%

TREMOR INTERNATIONAL LTD-ADR / TRMR FAQ

What is the fundamental rating for TRMR stock?

ChartMill assigns a fundamental rating of 4 / 10 to TRMR.


Can you provide the valuation status for TREMOR INTERNATIONAL LTD-ADR?

ChartMill assigns a valuation rating of 6 / 10 to TREMOR INTERNATIONAL LTD-ADR (TRMR). This can be considered as Fairly Valued.


What is the profitability of TRMR stock?

TREMOR INTERNATIONAL LTD-ADR (TRMR) has a profitability rating of 4 / 10.


What are the PE and PB ratios of TREMOR INTERNATIONAL LTD-ADR (TRMR) stock?

The Price/Earnings (PE) ratio for TREMOR INTERNATIONAL LTD-ADR (TRMR) is 11.41 and the Price/Book (PB) ratio is 0.68.


Can you provide the expected EPS growth for TRMR stock?

The Earnings per Share (EPS) of TREMOR INTERNATIONAL LTD-ADR (TRMR) is expected to decline by -62.12% in the next year.