ASSETS | |
---|
Current Assets | |
---|
Cash | | | 306.00K | 147.00K | 3.46M | N/A | 0.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 790.00K | |
Receivables | | | 49.35M | 52.48M | 47.34M | 62.47M | 46.76M | |
Other Current Assets | | | 13.23M | 11.39M | 9.58M | 7.00M | 1.59M | |
Total Current Assets | | | 62.88M | 64.02M | 60.38M | 69.47M | 48.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.77B | 1.83B | 1.58B | 1.74B | 1.51B | |
Other Non-Current Assets | | | 711.00K | 2.33M | 5.54M | 25.38M | 52.67M | |
Total Non-Current Assets | | | 1.77B | 1.83B | 1.59B | 1.77B | 1.56B | |
|
TOTAL ASSETS | | | 1.83B | 1.89B | 1.65B | 1.84B | 1.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 9.96M | 6.27M | 6.33M | 4.52M | 4.34M | |
Other Current Liabilities | | | 2.28M | 5.99M | 755.00K | 0.00 | 255.00K | |
Total Current Liabilities | | | 12.24M | 12.26M | 7.08M | 4.52M | 4.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 525.49M | 540.40M | 391.64M | 464.58M | 276.86M | |
Deferred Taxes/Income | | | 32.79M | 15.34M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 8.08M | 10.33M | 4.65M | 4.33M | 5.37M | |
Total Non-Current Liabilities | | | 566.36M | 566.07M | 396.29M | 468.92M | 282.24M | |
|
TOTAL LIABILITIES | | | 578.60M | 578.33M | 403.37M | 473.44M | 286.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -544.53M | -481.95M | -337.17M | -208.50M | -150.56M | |
Additional Paid In Capital | | | 60.36M | 63.83M | 55.25M | 51.91M | 50.02M | |
Common Shares | | | 1.74B | 1.73B | 1.53B | 1.52B | 1.43B | |
Shares Outstanding | | | 153.77M | 153.46M | 144.74M | 144.21M | 139.33M | |
Tangible Book Value per Share | | | 8.17 | 8.58 | 8.59 | 9.45 | 9.51 | |
Total Shareholders' Equity | | | 1.26B | 1.32B | 1.24B | 1.36B | 1.32B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.89B | 1.65B | 1.84B | 1.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.42 | 0.41 | 0.31 | 0.34 | 0.21 | |
Current Ratio | | | 5.14 | 5.22 | 8.52 | 15.36 | 10.53 | |
Return On Assets (ROA) | | | 3.43% | 2.45% | 2.89% | 5.41% | 1.71% | |
Return On Equity (ROE) | | | 5.01% | 3.52% | 3.83% | 7.29% | 2.08% | |
Return On Invested Capital (ROIC) | | | 3.83% | 3.40% | 3.56% | 5.37% | 1.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.83% | 3.40% | 3.56% | 5.37% | 1.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.83% | 3.40% | 3.56% | 5.37% | 1.85% | |