| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.65M | 0.00 | 280.00K | N/A | |
| Receivables | | | 19.00M | N/A | N/A | N/A | |
| Inventories | | | 20.00M | 40.00M | 0.00 | N/A | |
| Other Current Assets | | | 2.99M | 40.00K | 30.00K | N/A | |
| Total Current Assets | | | 55.00M | 40.00K | 310.00K | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 166.00M | 143.00M | 711.30K | N/A | |
| Investments And Advances | | | N/A | 70.19M | 93.05M | N/A | |
| Other Non-Current Assets | | | 9.91M | 500.00K | 500.00K | N/A | |
| Total Non-Current Assets | | | 185.00M | 70.68M | 93.55M | N/A | |
| |
| TOTAL ASSETS | | | 240.00M | 70.72M | 93.86M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.87M | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 16.00M | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.12M | 150.00K | 0.00 | N/A | |
| Accounts Payable | | | 21.39M | 230.00K | 60.00K | N/A | |
| Other Current Liabilities | | | 86.00M | 60.00K | 20.00K | N/A | |
| Total Current Liabilities | | | 125.00M | 2.17M | 80.00K | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.00M | 0.00 | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 34.00M | 3.22M | 3.22M | N/A | |
| Total Non-Current Liabilities | | | 56.00M | 3.22M | 3.22M | N/A | |
| |
| TOTAL LIABILITIES | | | 181.00M | 5.39M | 3.30M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 50.00M | -4.85M | -2.49M | N/A | |
| Additional Paid In Capital | | | 14.00M | 0.00 | 7.64M | N/A | |
| Minority Interest | | | 200.00K | N/A | N/A | N/A | |
| Common Shares | | | 0.00 | 70.19M | 93.05M | N/A | |
| Other Shareholders' Equity | | | -5.49M | -2.81M | 395.70K | N/A | |
| Shares Outstanding | | | 34.00M | 9.35M | 11.96M | N/A | |
| Tangible Book Value per Share | | | 1.76 | 6.99 | 7.57 | N/A | |
| Total Shareholders' Equity | | | 59.00M | 65.34M | 90.56M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 240.00M | 70.72M | 93.86M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | N/A | N/A | N/A | |
| Current Ratio | | | 0.44 | 0.02 | 3.88 | N/A | |
| Return On Assets (ROA) | | | 14.17% | 3.08% | -0.27% | N/A | |
| Return On Equity (ROE) | | | 57.63% | 3.34% | -0.28% | N/A | |
| Return On Invested Capital (ROIC) | | | 6.09% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.09% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.09% | N/A | N/A | N/A | |