ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 27.23M | 21.06M | 47.03M | 73.50M | 42.20M | |
Marketable Securities | | | 9.97M | 25.65M | 48.02M | 39.80M | 97.00M | |
Receivables | | | 4.91M | 4.09M | 5.95M | 9.20M | 6.70M | |
Inventories | | | 75.57M | 69.18M | 63.16M | 62.10M | 65.60M | |
Other Current Assets | | | 9.30M | 10.98M | 11.90M | 17.70M | 16.40M | |
Total Current Assets | | | 126.99M | 130.96M | 176.06M | 202.40M | 228.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 205.25M | 209.94M | 251.89M | 263.50M | 264.00M | |
Other Non-Current Assets | | | 1.92M | 1.56M | 1.60M | 9.90M | 12.80M | |
Total Non-Current Assets | | | 207.16M | 211.50M | 253.49M | 273.40M | 276.80M | |
|
TOTAL ASSETS | | | 334.15M | 342.46M | 429.55M | 475.80M | 504.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 71.29M | 73.61M | 74.76M | 75.80M | 90.20M | |
Accounts Payable | | | 31.78M | 11.12M | 14.51M | 16.00M | 28.10M | |
Other Current Liabilities | | | 13.45M | 14.65M | 15.29M | 16.60M | 17.90M | |
Total Current Liabilities | | | 116.51M | 99.38M | 104.56M | 108.30M | 136.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 138.53M | 142.21M | 180.12M | 190.70M | 193.90M | |
Total Non-Current Liabilities | | | 138.53M | 142.21M | 180.12M | 190.70M | 193.90M | |
|
TOTAL LIABILITIES | | | 255.04M | 241.59M | 284.68M | 299.00M | 330.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -96.34M | -74.19M | -27.96M | 6.50M | 7.80M | |
Additional Paid In Capital | | | 175.27M | 174.83M | 172.48M | 170.00M | 166.90M | |
Common Shares | | | 30.00K | 30.00K | 30.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 159.00K | 203.00K | 323.00K | 200.00K | 0.00 | |
Shares Outstanding | | | 30.15M | 30.15M | 30.02M | 29.90M | 31.00M | |
Tangible Book Value per Share | | | 2.62 | 3.35 | 4.83 | 5.91 | 5.64 | |
Total Shareholders' Equity | | | 79.11M | 100.87M | 144.87M | 176.80M | 174.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 334.15M | 342.46M | 429.55M | 475.80M | 504.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.09 | 1.32 | 1.68 | 1.87 | 1.67 | |
Return On Assets (ROA) | | | -14.59% | -13.50% | -8.03% | 2.04% | 12.72% | |
Return On Equity (ROE) | | | -61.63% | -45.83% | -23.81% | 5.49% | 36.75% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.41% | 18.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.48% | 30.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3.48% | 30.20% | |