| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 39.04M | 21.06M | 47.03M | 73.50M | 42.20M | |
| Marketable Securities | | | 0.00 | 25.65M | 48.02M | 39.80M | 97.00M | |
| Receivables | | | 4.68M | 4.09M | 5.95M | 9.20M | 6.70M | |
| Inventories | | | 80.66M | 69.18M | 63.16M | 62.10M | 65.60M | |
| Other Current Assets | | | 10.75M | 10.98M | 11.90M | 17.70M | 16.40M | |
| Total Current Assets | | | 135.13M | 130.96M | 176.06M | 202.40M | 228.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 179.98M | 209.94M | 251.89M | 263.50M | 264.00M | |
| Other Non-Current Assets | | | 1.97M | 1.56M | 1.60M | 9.90M | 12.80M | |
| Total Non-Current Assets | | | 181.94M | 211.50M | 253.49M | 273.40M | 276.80M | |
| |
| TOTAL ASSETS | | | 317.07M | 342.46M | 429.55M | 475.80M | 504.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 64.48M | 73.61M | 74.76M | 75.80M | 90.20M | |
| Accounts Payable | | | 37.22M | 11.12M | 14.51M | 16.00M | 28.10M | |
| Other Current Liabilities | | | 12.73M | 14.65M | 15.29M | 16.60M | 17.90M | |
| Total Current Liabilities | | | 114.43M | 99.38M | 104.56M | 108.30M | 136.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 121.03M | 142.21M | 180.12M | 190.70M | 193.90M | |
| Total Non-Current Liabilities | | | 121.03M | 142.21M | 180.12M | 190.70M | 193.90M | |
| |
| TOTAL LIABILITIES | | | 235.46M | 241.59M | 284.68M | 299.00M | 330.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -94.58M | -74.19M | -27.96M | 6.50M | 7.80M | |
| Additional Paid In Capital | | | 176.17M | 174.83M | 172.48M | 170.00M | 166.90M | |
| Common Shares | | | 30.00K | 30.00K | 30.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 0.00 | 203.00K | 323.00K | 200.00K | 0.00 | |
| Shares Outstanding | | | 30.47M | 30.15M | 30.02M | 29.90M | 31.00M | |
| Tangible Book Value per Share | | | 2.68 | 3.35 | 4.83 | 5.91 | 5.64 | |
| Total Shareholders' Equity | | | 81.62M | 100.87M | 144.87M | 176.80M | 174.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 317.07M | 342.46M | 429.55M | 475.80M | 504.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.18 | 1.32 | 1.68 | 1.87 | 1.67 | |
| Return On Assets (ROA) | | | -10.74% | -13.50% | -8.03% | 2.04% | 12.72% | |
| Return On Equity (ROE) | | | -41.73% | -45.83% | -23.81% | 5.49% | 36.75% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.41% | 18.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.48% | 30.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 3.48% | 30.20% | |