BMG889121031 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -15.40M | -26.66M | -28.29M | -10.01M | -9.88M | |||
Depreciation Amortization | 50.00K | 140.00K | 90.00K | 250.00K | 20.00K | |||
Change In Working Capital | -670.00K | 640.00K | -290.00K | 1.31M | 4.75M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | -490.00K | -1.42M | 0.00 | -1.02M | -2.79M | |||
Other non cash items | -3.60M | 4.11M | 16.58M | 1.66M | 510.00K | |||
OPERATING CASH FLOW | -19.62M | -21.76M | -11.92M | -6.79M | -4.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 0.00 | -20.00K | -130.00K | 0.00 | 0.00 | |||
Other Investing Activity | -4.00M | 150.00K | N/A | 0.00 | 0.00 | |||
INVESTING CASH FLOW | -4.00M | 130.00K | -130.00K | 0.00 | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -60.00K | -150.00K | -120.00K | -200.00K | N/A | |||
Stock Issued/Repurchased | 0.00 | 130.00K | 77.82M | 1.88M | 11.42M | |||
Other Financing Activity | N/A | N/A | -4.02M | 0.00 | -1.33M | |||
FINANCING CASH FLOW | -60.00K | -20.00K | 73.67M | 1.68M | 10.09M | |||
Exchange Rate Effect | -400.00K | -1.98M | N/A | N/A | N/A | |||
CHANGE IN CASH | -24.08M | -23.63M | 61.62M | -5.11M | 5.49M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -19.62M | -21.76M | -11.92M | -6.79M | -4.60M | |||
Capital Expenditure | 0.00 | -20.00K | -130.00K | 0.00 | 0.00 | |||
FREE CASH FLOW | -19.62M | -21.78M | -12.05M | -6.79M | -4.60M |
All data in USD