BMG889121031 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 18.12M | 42.19M | 65.93M | 200.00K | 5.31M | |||
Receivables | 5.99M | 6.38M | 3.83M | 1.14M | 1.29M | |||
Other Current Assets | 170.00K | 120.00K | 530.00K | 170.00K | 40.00K | |||
Total Current Assets | 24.28M | 48.68M | 70.29M | 1.52M | 6.65M | |||
Non-Current Assets | ||||||||
PPE Net | 390.00K | 20.00K | 360.00K | 590.00K | 10.00K | |||
Investments And Advances | 1.81M | N/A | N/A | N/A | N/A | |||
Intangibles | 0.00 | 130.00K | 130.00K | N/A | N/A | |||
Other Non-Current Assets | N/A | N/A | 0.00 | 290.00K | 280.00K | |||
Total Non-Current Assets | 2.20M | 150.00K | 490.00K | 880.00K | 280.00K | |||
TOTAL ASSETS | 26.48M | 48.83M | 70.78M | 2.40M | 6.93M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 340.00K | 330.00K | 310.00K | |||
Current Portion Of LT Debt. | 120.00K | N/A | 270.00K | 280.00K | N/A | |||
Accrued Expenses | 1.57M | 1.78M | 2.23M | 2.22M | 2.31M | |||
Accounts Payable | 4.96M | 4.41M | 3.37M | 4.21M | 3.65M | |||
Other Current Liabilities | 10.00K | 1.37M | 1.78M | 350.00K | 140.00K | |||
Total Current Liabilities | 6.66M | 7.55M | 7.99M | 7.39M | 6.41M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 240.00K | 0.00 | 290.00K | 540.00K | 0.00 | |||
Total Non-Current Liabilities | 250.00K | 0.00 | 290.00K | 550.00K | 0.00 | |||
TOTAL LIABILITIES | 6.91M | 7.55M | 8.28M | 7.94M | 6.41M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 7.62M | 24.43M | -71.54M | -48.26M | -38.29M | |||
Additional Paid In Capital | 16.29M | 16.29M | 111.71M | 35.81M | 33.73M | |||
Common Shares | 100.00K | 100.00K | 7.98M | 5.43M | 5.22M | |||
Treasury Stock | -1.32M | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | -3.13M | 450.00K | 14.34M | 1.48M | -140.00K | |||
Shares Outstanding | 102.27M | 102.27M | 97.31M | 68.33M | 68.23M | |||
Tangible Book Value per Share | 0.19 | 0.40 | 0.64 | -0.08 | 0.01 | |||
Total Shareholders' Equity | 19.57M | 41.28M | 62.50M | -5.54M | 520.00K | |||
TOTAL LIABILITIES AND EQUITY | 26.48M | 48.83M | 70.78M | 2.40M | 6.93M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | N/A | 0.01 | -0.16 | N/A | |||
Current Ratio | 3.65 | 6.45 | 8.80 | 0.21 | 1.04 | |||
Return On Assets (ROA) | -58.16% | -47.96% | -36.86% | -388.33% | -114.43% | |||
Return On Equity (ROE) | -78.69% | -56.73% | -41.74% | N/A | -1525.00% |
All data in USD