| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.25M | 1.18M | 18.12M | 42.19M | 65.93M | |
| Receivables | | | 4.95M | 6.03M | 5.99M | 6.38M | 3.83M | |
| Other Current Assets | | | 517.00K | 121.00K | 170.00K | 120.00K | 530.00K | |
| Total Current Assets | | | 12.72M | 7.34M | 24.28M | 48.68M | 70.29M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 150.00K | 293.00K | 390.00K | 20.00K | 360.00K | |
| Investments And Advances | | | 3.73M | 4.55M | 1.81M | N/A | N/A | |
| Intangibles | | | N/A | 0.00 | 0.00 | 130.00K | 130.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 3.88M | 4.85M | 2.20M | 150.00K | 490.00K | |
| |
| TOTAL ASSETS | | | 16.60M | 12.18M | 26.48M | 48.83M | 70.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 340.00K | |
| Current Portion Of LT Debt. | | | 107.00K | 138.00K | 120.00K | N/A | 270.00K | |
| Accrued Expenses | | | 1.70M | 2.25M | 1.57M | 1.78M | 2.23M | |
| Accounts Payable | | | 5.48M | 4.14M | 4.96M | 4.41M | 3.37M | |
| Other Current Liabilities | | | 113.00K | 14.00K | 10.00K | 1.37M | 1.78M | |
| Total Current Liabilities | | | 7.40M | 6.54M | 6.66M | 7.55M | 7.99M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 109.00K | 240.00K | 0.00 | 290.00K | |
| Total Non-Current Liabilities | | | 0.00 | 109.00K | 250.00K | 0.00 | 290.00K | |
| |
| TOTAL LIABILITIES | | | 7.40M | 6.65M | 6.91M | 7.55M | 8.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.42M | -8.07M | 7.62M | 24.43M | -71.54M | |
| Additional Paid In Capital | | | 31.87M | 16.49M | 16.29M | 16.29M | 111.71M | |
| Common Shares | | | 119.00K | 103.00K | 100.00K | 100.00K | 7.98M | |
| Treasury Stock | | | 0.00 | -1.57M | -1.32M | N/A | N/A | |
| Other Shareholders' Equity | | | -1.37M | -1.41M | -3.13M | 450.00K | 14.34M | |
| Shares Outstanding | | | 118.82M | 103.09M | 102.27M | 102.27M | 97.31M | |
| Tangible Book Value per Share | | | 0.08 | 0.05 | 0.19 | 0.40 | 0.64 | |
| Total Shareholders' Equity | | | 9.20M | 5.54M | 19.57M | 41.28M | 62.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.60M | 12.18M | 26.48M | 48.83M | 70.78M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | 0.01 | N/A | 0.01 | |
| Current Ratio | | | 1.72 | 1.12 | 3.65 | 6.45 | 8.80 | |
| Return On Assets (ROA) | | | -77.37% | -145.20% | -58.16% | -47.96% | -36.86% | |
| Return On Equity (ROE) | | | -139.58% | -319.56% | -78.69% | -56.73% | -41.74% | |