CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.88M | 4.99M | 1.79M | |
Depreciation Amortization | | | 5.13M | 2.96M | 2.22M | |
Change In Working Capital | | | -2.13M | 15.15M | 367.00K | |
Interest Paid | | | 949.00K | 517.00K | 565.00K | |
Taxes Paid | | | 481.00K | 344.00K | 1.00M | |
Other non cash items | | | 126.00K | -1.71M | -73.00K | |
OPERATING CASH FLOW | | | 5.01M | 21.39M | 4.30M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -12.82M | -16.85M | -12.07M | |
Other Investing Activity | | | 4.08M | 8.69M | 2.48M | |
INVESTING CASH FLOW | | | -8.74M | -8.16M | -9.59M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 3.65M | -1.84M | 14.32M | |
Other Financing Activity | | | -1.57M | -14.48M | -534.00K | |
FINANCING CASH FLOW | | | 2.07M | -16.33M | 13.79M | |
|
Exchange Rate Effect | | | N/A | 0.00 | 0.00 | |
CHANGE IN CASH | | | -1.65M | -3.10M | 8.50M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 5.01M | 21.39M | 4.30M | |
Capital Expenditure | | | -12.82M | -16.85M | -12.07M | |
FREE CASH FLOW | | | -7.81M | 4.54M | -7.77M | |