ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 686.00K | 5.98M | 9.07M | |
Receivables | | | 16.95M | 13.25M | 14.19M | |
Inventories | | | 18.62M | 9.28M | 9.53M | |
Other Current Assets | | | 3.02M | 661.00K | 280.00K | |
Total Current Assets | | | 39.27M | 29.17M | 33.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.43M | 27.84M | 18.82M | |
Total Non-Current Assets | | | 31.77M | 28.51M | 20.69M | |
|
TOTAL ASSETS | | | 71.05M | 57.67M | 53.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.55M | 17.52M | 17.59M | |
Accrued Expenses | | | 1.68M | 604.00K | 4.50M | |
Accounts Payable | | | 11.03M | 15.73M | 11.34M | |
Other Current Liabilities | | | 13.69M | 10.81M | -405.00K | |
Total Current Liabilities | | | 55.95M | 44.66M | 33.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.85M | 8.32M | 680.00K | |
Deferred Taxes/Income | | | 2.02M | 861.00K | 432.00K | |
Other Non-Current Liabilities | | | 12.00K | 579.00K | 7.36M | |
Total Non-Current Liabilities | | | 8.88M | 9.77M | 8.47M | |
|
TOTAL LIABILITIES | | | 64.83M | 54.42M | 41.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.33M | 2.37M | 11.38M | |
Additional Paid In Capital | | | 883.00K | 883.00K | 883.00K | |
Shares Outstanding | | | 30.00M | 30.00M | 30.00M | |
Tangible Book Value per Share | | | 0.21 | 0.11 | 0.41 | |
Total Shareholders' Equity | | | 6.22M | 3.25M | 12.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.05M | 57.67M | 53.76M | |
|
Statistics | |
---|
Debt/Equity | | | 1.10 | 2.56 | 0.06 | |
Current Ratio | | | 0.70 | 0.65 | 1.00 | |
Return On Assets (ROA) | | | 2.65% | 8.66% | 3.33% | |
Return On Equity (ROE) | | | 30.30% | 153.47% | 14.60% | |
Return On Invested Capital (ROIC) | | | 13.35% | 34.71% | 8.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.98% | 64.19% | 15.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.98% | 64.19% | 15.62% | |