US8725401090 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.47B | 3.50B | 3.28B | 90.50M | 3.27B | |||
Depreciation Amortization | 964.00M | 887.00M | 868.00M | 870.80M | 867.30M | |||
Income Taxes - Deferred | -7.00M | 64.00M | -44.50M | -230.70M | -6.20M | |||
Change In Working Capital | 405.00M | -728.00M | -1.49B | 3.38B | -207.70M | |||
Interest Paid | 80.00M | 86.00M | 138.70M | 153.00M | 56.30M | |||
Taxes Paid | 1.43B | 1.23B | 1.12B | 146.00M | 1.28B | |||
Other non cash items | 221.00M | 363.00M | 439.90M | 454.50M | 141.00M | |||
OPERATING CASH FLOW | 6.06B | 4.08B | 3.06B | 4.56B | 4.07B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.72B | -1.46B | -1.04B | -568.00M | -1.22B | |||
Other Investing Activity | 5.00M | -13.00M | -1.60M | -10.60M | -238.90M | |||
INVESTING CASH FLOW | -1.72B | -1.47B | -1.05B | -578.60M | -1.46B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -500.00M | 0.00 | -2.98B | 3.57B | N/A | |||
Stock Issued/Repurchased | -2.20B | -1.93B | -1.95B | 9.70M | -1.32B | |||
Dividend Paid | -1.48B | -1.34B | -1.25B | -278.30M | -1.07B | |||
Other Financing Activity | -32.00M | -33.00M | -25.50M | -71.70M | -23.40M | |||
FINANCING CASH FLOW | -4.21B | -3.31B | -6.20B | 3.23B | -2.41B | |||
Exchange Rate Effect | -2.00M | -58.00M | -54.10M | 41.30M | -3.20M | |||
CHANGE IN CASH | 123.00M | -750.00M | -4.24B | 7.25B | 186.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.06B | 4.08B | 3.06B | 4.56B | 4.07B | |||
Capital Expenditure | -1.72B | -1.46B | -1.04B | -568.00M | -1.22B | |||
FREE CASH FLOW | 4.33B | 2.63B | 2.01B | 3.99B | 2.84B |
All data in USD