US8725401090 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 5.60B | 5.48B | 6.23B | 10.47B | 3.22B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 588.00M | 682.00M | 632.00M | 497.00M | 386.00M | |||
Inventories | 5.96B | 5.82B | 5.96B | 4.34B | 4.87B | |||
Other Current Assets | 511.00M | 478.00M | 438.00M | 435.00M | 415.00M | |||
Total Current Assets | 12.66B | 12.46B | 13.26B | 15.74B | 8.89B | |||
Non-Current Assets | ||||||||
PPE Net | 15.97B | 14.87B | 14.13B | 14.03B | 14.38B | |||
Investments And Advances | N/A | N/A | 0.00 | 196.00M | N/A | |||
Goodwill | 95.00M | 97.00M | 97.00M | 99.00M | 96.00M | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 1.02B | 927.00M | 981.00M | 753.00M | 773.00M | |||
Total Non-Current Assets | 17.08B | 15.89B | 15.20B | 15.07B | 15.25B | |||
TOTAL ASSETS | 29.75B | 28.35B | 28.46B | 30.81B | 24.14B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 500.00M | 0.00 | 750.00M | N/A | |||
Accrued Expenses | 4.71B | 4.26B | 4.23B | 3.72B | 2.77B | |||
Accounts Payable | 3.86B | 3.79B | 4.46B | 4.82B | 2.67B | |||
Other Current Liabilities | 1.88B | 1.75B | 1.77B | 1.51B | 1.71B | |||
Total Current Liabilities | 10.45B | 10.30B | 10.47B | 10.80B | 7.15B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.86B | 2.86B | 3.35B | 5.33B | 2.24B | |||
Deferred Taxes/Income | 148.00M | 127.00M | 44.00M | 37.00M | 142.00M | |||
Other Non-Current Liabilities | 8.98B | 8.69B | 8.59B | 8.81B | 8.67B | |||
Total Non-Current Liabilities | 11.99B | 11.68B | 11.99B | 14.18B | 11.05B | |||
TOTAL LIABILITIES | 22.45B | 21.98B | 22.46B | 24.98B | 18.20B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 6.70B | 5.82B | 5.51B | 4.97B | 5.42B | |||
Additional Paid In Capital | 0.00 | 0.00 | 0.00 | 261.00M | 0.00 | |||
Common Shares | 1.13B | 1.16B | 1.18B | 1.21B | 1.20B | |||
Other Shareholders' Equity | -532.00M | -606.00M | -687.00M | -606.00M | -673.00M | |||
Shares Outstanding | 1.13B | 1.16B | 1.18B | 1.21B | 1.20B | |||
Tangible Book Value per Share | 6.36 | 5.43 | 5.00 | 4.76 | 4.88 | |||
Total Shareholders' Equity | 7.30B | 6.36B | 6.00B | 5.83B | 5.95B | |||
TOTAL LIABILITIES AND EQUITY | 29.75B | 28.35B | 28.46B | 30.81B | 24.14B | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.45 | 0.56 | 0.91 | 0.38 | |||
Current Ratio | 1.21 | 1.21 | 1.27 | 1.46 | 1.24 | |||
Return On Assets (ROA) | 15.04% | 12.34% | 11.54% | 0.29% | 13.55% | |||
Return On Equity (ROE) | 61.27% | 54.97% | 54.69% | 1.54% | 55.01% | |||
Return On Invested Capital (ROIC) | 22.60% | 20.26% | 19.88% | 2.19% | 19.59% | |||
Return On Invested Capital Ex Cash (ROICexc) | 31.84% | 29.09% | 30.40% | 4.59% | 24.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 32.06% | 29.31% | 30.65% | 4.64% | 24.33% |
All data in USD