| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 81.00K | 78.00K | 65.00K | 69.00K | 59.00K | |
| Cash Equivalents | | | 483.48M | 123.20M | 274.46M | 105.63M | 79.82M | |
| Marketable Securities | | | N/A | N/A | N/A | 105.63M | 79.82M | |
| Receivables | | | 350.08M | 363.77M | 324.22M | 194.59M | 143.62M | |
| Inventories | | | 405.21M | 442.19M | 395.48M | 394.67M | 305.13M | |
| Other Current Assets | | | 23.71M | 21.29M | 27.14M | 117.25M | 105.13M | |
| Total Current Assets | | | 1.26B | 950.53M | 1.02B | 812.22M | 633.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.67B | 1.81B | 1.69B | 1.66B | 1.55B | |
| Investments And Advances | | | 146.34M | 117.29M | 120.38M | 114.46M | 104.93M | |
| Goodwill | | | 248.49M | 273.48M | 274.03M | 280.83M | 271.99M | |
| Intangibles | | | 104.03M | 97.23M | 79.64M | 83.87M | 91.44M | |
| Other Non-Current Assets | | | 66.96M | 29.88M | 27.16M | 38.44M | 31.14M | |
| Total Non-Current Assets | | | 2.23B | 2.33B | 2.19B | 2.18B | 2.04B | |
| |
| TOTAL ASSETS | | | 3.50B | 3.28B | 3.21B | 2.99B | 2.68B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 114.78M | 83.14M | 393.36M | 139.37M | 105.62M | |
| Accrued Expenses | | | 53.86M | 43.35M | 35.68M | 31.14M | 34.80M | |
| Accounts Payable | | | 314.93M | 334.37M | 326.97M | 317.02M | 243.05M | |
| Other Current Liabilities | | | 74.53M | 76.67M | 90.05M | 86.32M | 57.36M | |
| Total Current Liabilities | | | 558.11M | 537.53M | 846.07M | 573.85M | 440.83M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 582.31M | 662.20M | 541.02M | 763.60M | 687.47M | |
| Deferred Taxes/Income | | | 144.70M | 149.61M | 124.47M | 130.11M | 113.60M | |
| Other Non-Current Liabilities | | | 127.17M | 108.73M | 116.76M | 102.47M | 99.86M | |
| Total Non-Current Liabilities | | | 983.49M | 957.98M | 812.97M | 1.03B | 916.19M | |
| |
| TOTAL LIABILITIES | | | 1.54B | 1.50B | 1.66B | 1.60B | 1.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.05B | 870.93M | 648.63M | 481.67M | 184.16M | |
| Additional Paid In Capital | | | 5.97M | 5.97M | 5.97M | 5.97M | 5.97M | |
| Minority Interest | | | 129.31M | 37.45M | 30.72M | 29.74M | 15.26M | |
| Common Shares | | | 959.35M | 959.35M | 959.35M | 959.35M | 1.16B | |
| Treasury Stock | | | -81.62M | -76.50M | -63.14M | -54.20M | -31.77M | |
| Other Shareholders' Equity | | | 23.48M | 27.31M | 1.58M | 1.75M | 3.91M | |
| Shares Outstanding | | | 74.38M | 74.23M | 74.44M | 74.96M | 76.83M | |
| Tangible Book Value per Share | | | 21.54 | 19.08 | 16.10 | 13.74 | 12.47 | |
| Total Shareholders' Equity | | | 1.95B | 1.79B | 1.55B | 1.39B | 1.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.50B | 3.28B | 3.21B | 2.99B | 2.68B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.37 | 0.35 | 0.55 | 0.52 | |
| Current Ratio | | | 2.26 | 1.77 | 1.21 | 1.42 | 1.44 | |
| Return On Assets (ROA) | | | 6.76% | 8.81% | 8.37% | 3.66% | 3.43% | |
| Return On Equity (ROE) | | | 12.09% | 16.18% | 17.31% | 7.86% | 6.96% | |
| Return On Invested Capital (ROIC) | | | 11.13% | 11.42% | 12.50% | 5.54% | 4.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.32% | 11.95% | 14.14% | 6.07% | 4.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.56% | 13.92% | 17.01% | 7.28% | 5.86% | |