| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.70K | 5.60K | 4.70K | 5.90K | 4.30K | |
| Cash Equivalents | | | 5.38M | 3.58M | 4.88M | 10.20M | 3.03M | |
| Marketable Securities | | | 15.94M | 27.58M | 25.54M | 40.14M | 72.47M | |
| Receivables | | | 3.52M | 3.05M | 7.92M | 4.51M | 1.95M | |
| Other Current Assets | | | 2.27M | 3.23M | 1.39M | 1.77M | 7.28M | |
| Total Current Assets | | | 27.11M | 37.44M | 39.74M | 56.62M | 84.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.50M | 1.79M | 1.90M | 2.19M | 2.46M | |
| Investments And Advances | | | 2.05B | 1.88B | 1.86B | 1.60B | 1.65B | |
| Goodwill | | | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | |
| Intangibles | | | 45.40K | 32.70K | 19.00K | 29.20K | 7.70K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.06B | 1.89B | 1.88B | 1.62B | 1.67B | |
| |
| TOTAL ASSETS | | | 2.09B | 1.93B | 1.92B | 1.67B | 1.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 28.57M | 42.80M | 34.06M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 74.38M | 89.30M | 319.30M | 60.51M | 53.02M | |
| Accrued Expenses | | | 5.19M | 18.98M | 24.80M | 23.69M | 24.96M | |
| Accounts Payable | | | 388.80K | 427.50K | 541.30K | 698.10K | 504.10K | |
| Other Current Liabilities | | | 11.19M | 128.00K | 932.80K | 3.27M | 1.04M | |
| Total Current Liabilities | | | 119.72M | 151.63M | 379.64M | 88.17M | 79.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 451.99M | 319.62M | 94.39M | 412.38M | 405.18M | |
| Deferred Taxes/Income | | | 6.28M | 4.67M | 4.04M | 1.67M | 4.40M | |
| Other Non-Current Liabilities | | | 381.90K | 361.10K | 356.60K | 389.10K | 5.57M | |
| Total Non-Current Liabilities | | | 523.78M | 396.25M | 167.42M | 414.44M | 454.49M | |
| |
| TOTAL LIABILITIES | | | 643.50M | 547.87M | 547.06M | 502.61M | 534.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.23B | 1.15B | 1.13B | 915.43M | 948.58M | |
| Additional Paid In Capital | | | 267.88M | 264.95M | 266.00M | 268.69M | 272.21M | |
| Minority Interest | | | 65.13M | 71.59M | 68.63M | 0.00 | 39.34M | |
| Common Shares | | | 95.88M | 95.88M | 95.88M | 95.88M | 95.88M | |
| Treasury Stock | | | -145.39M | -131.36M | -122.10M | -108.35M | -96.64M | |
| Other Shareholders' Equity | | | -6.01M | 2.70M | 3.39M | -1.21M | -238.10K | |
| Shares Outstanding | | | 163.03M | 164.76M | 165.71M | 167.11M | 168.26M | |
| Tangible Book Value per Share | | | 8.81 | 8.34 | 8.22 | 6.94 | 7.19 | |
| Total Shareholders' Equity | | | 1.45B | 1.38B | 1.37B | 1.17B | 1.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.09B | 1.93B | 1.92B | 1.67B | 1.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.26 | 0.09 | 0.35 | 0.33 | |
| Current Ratio | | | 0.23 | 0.25 | 0.10 | 0.64 | 1.07 | |
| Return On Assets (ROA) | | | 4.12% | 1.98% | 4.45% | 8.02% | 1.29% | |
| Return On Equity (ROE) | | | 5.95% | 2.76% | 6.22% | 11.46% | 1.85% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.69% | 3.25% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.70% | 3.35% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 0.70% | 3.38% | N/A | |