TSX-V:TINY - TSX Venture Exchange - CA88770A1003 - Common Stock - Currency: CAD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -29.52M | 14.75M | -22.64M | -842.90K | -145.30K | |||
Depreciation Amortization | 35.44M | 27.12M | 12.66M | 10.09M | 3.18M | |||
Income Taxes - Deferred | N/A | N/A | N/A | -602.80K | -602.40K | |||
Change In Working Capital | -7.17M | -10.39M | 2.27M | -1.25M | -8.90K | |||
Interest Paid | 14.71M | 8.39M | 2.31M | 2.65M | 791.30K | |||
Taxes Paid | 5.10M | 4.19M | 638.70K | 1.65M | N/A | |||
Other non cash items | 17.60M | -28.10M | 18.22M | 611.70K | 59.40K | |||
OPERATING CASH FLOW | 16.34M | 3.38M | 10.51M | 8.00M | -94.70K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -633.70K | -664.20K | -354.00K | -204.30K | -50.30K | |||
Other Investing Activity | -12.80M | -17.85M | -7.08M | -119.24M | -9.24M | |||
INVESTING CASH FLOW | -13.44M | -18.51M | -7.43M | -119.45M | -9.29M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -16.78M | 16.82M | -17.01M | 50.28M | -938.30K | |||
Stock Issued/Repurchased | 26.07M | 12.63M | 185.40K | 34.27M | 512.40K | |||
Dividend Paid | 23.00K | -9.00M | N/A | N/A | N/A | |||
Other Financing Activity | -16.25M | -8.98M | -1.39M | -7.73M | -53.80K | |||
FINANCING CASH FLOW | -6.93M | 11.48M | -18.21M | 76.82M | 458.60K | |||
Exchange Rate Effect | N/A | -618.30K | -45.10K | -439.30K | N/A | |||
CHANGE IN CASH | -4.03M | -4.27M | -15.18M | -35.07M | 363.90K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 16.34M | 3.38M | 10.51M | 8.00M | -94.70K | |||
Capital Expenditure | -633.70K | -664.20K | -354.00K | -204.30K | -50.30K | |||
FREE CASH FLOW | 15.71M | 2.72M | 10.16M | 7.80M | -94.70K |
All data in CAD