| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 863.60K | 21.34M | 34.10M | 25.36M | |
| Cash Equivalents | | | 241.00K | 26.00K | 6.03M | 14.33M | 34.89M | |
| Marketable Securities | | | N/A | N/A | 6.03M | 14.33M | 34.89M | |
| Receivables | | | 930.60K | 1.69M | 1.56M | 343.50K | 426.70K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 1.17M | 2.58M | 28.92M | 48.78M | 60.68M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 649.29M | 512.07M | 468.36M | 415.44M | 396.89M | |
| Intangibles | | | 2.00K | 3.70K | 7.40K | 13.00K | 14.30K | |
| Other Non-Current Assets | | | 543.10K | 0.00 | 119.20K | 410.40K | 1.16M | |
| Total Non-Current Assets | | | 649.84M | 512.07M | 468.48M | 415.86M | 398.07M | |
| |
| TOTAL ASSETS | | | 651.01M | 514.66M | 497.41M | 464.64M | 458.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 34.00M | 6.90M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 1.62M | 1.03M | 2.78M | 718.40K | 877.30K | |
| Other Current Liabilities | | | 115.60K | 305.10K | 34.50K | 296.60K | 9.90K | |
| Total Current Liabilities | | | 35.74M | 8.24M | 2.81M | 1.01M | 887.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | N/A | 0.00 | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 35.74M | 8.24M | 2.81M | 1.01M | 887.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 228.65M | 218.46M | 184.46M | 137.12M | 115.00M | |
| Additional Paid In Capital | | | 255.05M | 174.69M | 174.69M | 174.69M | 174.69M | |
| Common Shares | | | 131.57M | 113.27M | 135.45M | 151.81M | 168.18M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 48.85M | 37.73M | 37.73M | 37.73M | 36.36M | |
| Tangible Book Value per Share | | | 12.60 | 13.42 | 13.11 | 12.29 | 12.59 | |
| Total Shareholders' Equity | | | 615.28M | 506.42M | 494.60M | 463.62M | 457.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 651.01M | 514.66M | 497.41M | 464.64M | 458.75M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.03 | 0.31 | 10.29 | 48.06 | 68.40 | |
| Return On Assets (ROA) | | | 6.59% | 8.26% | 10.23% | 5.37% | 6.77% | |
| Return On Equity (ROE) | | | 6.97% | 8.39% | 10.29% | 5.39% | 6.79% | |
| Return On Invested Capital (ROIC) | | | 5.30% | 6.43% | 7.71% | 4.14% | 5.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.31% | 6.43% | 7.90% | 4.41% | 6.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.31% | 6.43% | 7.90% | 4.41% | 6.18% | |